| Revenue | NOK 179K | -100% |
| EBITDA | NOK -47M | -58% |
| Net profit | NOK -133,6M | -45% |
| Total assets | NOK 2,7M | -97% |
| Equity | NOK -73,4M | -227% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 700 | 8 489 | 7 325 | 5 934 | 0 | 14 820 | 35 035 | 61 936 | 14 747 | 37 558 | 179 |
| Staff expenses | −1 729 | −8 408 | −13 628 | −8 762 | −0 | −21 454 | −35 420 | −49 913 | −30 875 | −12 173 | −4 252 |
| EBITDA | 83 | −8 405 | −30 069 | −32 050 | 0 | −38 037 | −35 533 | −53 073 | −51 087 | −29 766 | −47 027 |
| Depreciation & amort. | −0 | −314 | −545 | −1 765 | −0 | −14 129 | −24 267 | −26 464 | −15 715 | −17 349 | −82 442 |
| EBIT | 83 | −8 718 | −30 614 | −33 815 | 0 | −52 165 | −59 800 | −79 537 | −66 802 | −47 115 | −129 470 |
| Net financials | −70 | −509 | 252 | 3 900 | 0 | 27 867 | 13 977 | 15 098 | −46 600 | −6 561 | −4 140 |
| Profit before tax | 13 | −9 227 | −30 363 | −29 915 | 0 | −24 299 | −45 823 | −64 439 | −113 402 | −53 676 | −133 610 |
| Tax | −0 | −0 | −11 511 | −0 | −0 | −12 345 | −10 895 | −9 672 | −22 199 | 38 320 | −0 |
| Net profit | 13 | −9 227 | −18 852 | −29 915 | 0 | −11 953 | −34 929 | −54 767 | −91 203 | −91 996 | −133 610 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 021 | 10 641 | 59 014 | 174 489 | — | 503 444 | 899 873 | 917 937 | 429 411 | 104 906 | 2 654 |
| Equity | 113 | −9 114 | 40 567 | 10 652 | — | −54 417 | −89 346 | 214 820 | 149 716 | 57 720 | −73 390 |
| Long-term debt | 5 671 | 0 | 11 270 | 37 536 | 0 | 478 921 | 800 337 | 498 200 | 0 | 20 263 | 74 414 |
| Short-term debt | 3 238 | 19 755 | 7 177 | 13 867 | 0 | 78 940 | 188 882 | 204 917 | 278 599 | 26 924 | 1 630 |
| Total debt | 8 908 | 19 755 | 18 446 | 163 837 | 0 | 557 861 | 989 219 | 703 117 | 278 599 | 47 187 | 76 044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Codelab Capital As | Company | 100.0% | 100.0% | 2024 |
| Individual | 8.2% | 8.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Johan Edvin Zetterström | Chief Executive Officer | 0 companies |
| Kjell-Magne Solli | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Hanne Maria Yung Qvigstad | Board of Directors | 0 companies |
| Anton Lorenz Soleng Bondesen | Board of Directors | 0 companies |
| Christoffer Stenersen Mathiesen | Board of Directors | 0 companies |
| Jesper Melin Ganc-Petersen | Chairman | 0 companies |
| Siv Jensen | Board of Directors | 0 companies |