| Revenue | NOK 1,3M | -14% |
| EBITDA | NOK 19K | -66% |
| Net profit | NOK -13K | -169% |
| Total assets | NOK 563K | +24% |
| Equity | NOK 111K | -11% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 436 | 430 | 664 | 706 | 995 | 1 407 | 1 768 | 2 192 | 1 539 | 1 331 |
| Staff expenses | −275 | −308 | −281 | −493 | −528 | −653 | −859 | −881 | −925 | −841 | −633 |
| EBITDA | −33 | 1 | 13 | −12 | −5 | 96 | 85 | 74 | 61 | 56 | 19 |
| Depreciation & amort. | −0 | −2 | −4 | −4 | −3 | −39 | −35 | −33 | −27 | −22 | −31 |
| EBIT | −33 | −2 | 9 | −15 | −8 | 57 | 50 | 40 | 34 | 35 | −12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −12 | −13 | −12 | −10 | −5 |
| Profit before tax | −33 | −2 | 9 | −15 | −8 | 57 | 38 | 28 | 22 | 24 | −17 |
| Tax | −9 | 0 | 2 | −3 | −1 | 13 | 8 | 6 | 5 | 5 | −4 |
| Net profit | −24 | −2 | 6 | −12 | −7 | 44 | 30 | 22 | 17 | 19 | −13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 139 | 154 | 284 | 287 | 566 | 702 | 557 | 490 | 455 | 563 |
| Equity | 6 | 4 | 11 | −2 | −8 | 36 | 66 | 88 | 105 | 124 | 111 |
| Long-term debt | 0 | 0 | 0 | 5 | 5 | 0 | 128 | 103 | 83 | 63 | 0 |
| Short-term debt | 141 | 135 | 143 | 280 | 291 | 530 | 508 | 366 | 301 | 268 | 452 |
| Total debt | 141 | 135 | 143 | 285 | 296 | 530 | 636 | 469 | 385 | 331 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Accountant | Accountant | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Otto Halvorsen | Accountant | 0 companies |
| Andreas Valebjørg | Chairman | 0 companies |