| Revenue | NOK 14,3M | -63% |
| EBITDA | NOK -8M | -73% |
| Net profit | NOK -8,6M | -72% |
| Total assets | NOK 1,2M | -80% |
| Equity | NOK -13M | -193% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 579 | 26 583 | 35 751 | 38 518 | 14 343 |
| Staff expenses | −7 524 | −10 108 | −10 825 | −12 141 | −7 150 |
| EBITDA | −324 | 266 | −4 293 | −4 622 | −8 017 |
| Depreciation & amort. | −109 | −162 | −215 | −273 | −405 |
| EBIT | −433 | 104 | −4 508 | −4 895 | −8 421 |
| Net financials | 0 | −20 | −4 | −70 | −142 |
| Profit before tax | −433 | 84 | −4 511 | −4 965 | −8 563 |
| Tax | −96 | 22 | 48 | −0 | −0 |
| Net profit | −337 | 62 | −4 559 | −4 965 | −8 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 391 | 6 095 | 5 214 | 5 803 | 1 152 |
| Equity | 530 | 592 | −3 967 | −4 432 | −12 995 |
| Long-term debt | 41 | 10 | 0 | 82 | 7 486 |
| Short-term debt | 3 820 | 5 493 | 9 181 | 10 153 | 6 661 |
| Total debt | 3 861 | 5 503 | 9 181 | 10 235 | 14 147 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SM Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreas Brensdal | Chief Executive Officer | 0 companies |
| Runar Oppegaard Nilsen | Chief Executive Officer | 0 companies |
| Stein Morten Bratland | Chief Executive Officer | 0 companies |
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Ståle Raa | Chairman | 0 companies |
| Kjell Arne Eide | Board of Directors | 0 companies |