Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Børsemaker Wear AS
AS
Active
Org 813738902
Lågendalsveien 2765, 3277
Steinsholt
Manufacture of weapons and ammunition
·
NACE 2530
Est. 2014 · 12 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of weapons and ammunition
/
Børsemaker Wear AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
66M
50M
33M
17M
0M
2021: 25M
25M
2021
2022: 39M (+56% vs 2021)
39M
+56%
2022
2023: 44M (+13% vs 2022)
44M
+13%
2023
2024: 45M (+2% vs 2023)
45M
+2%
2024
2025: 53M (+18% vs 2024)
53M
+18%
2025
EBITDA
NOK millions
5M
4M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 4M (+33% vs 2023)
4M
+33%
2024
2025: 3M (-25% vs 2024)
3M
-25%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
53 278
45 332
44 344
39 136
24 557
Staff expenses
−4 335
−3 460
−2 801
−2 182
−1 707
EBITDA
2 585
3 815
3 407
2 728
2 007
Depreciation & amort.
−340
−116
−108
−139
−138
EBIT
2 245
3 699
3 299
2 588
1 869
Net financials
−99
−181
−83
−177
−133
Profit before tax
2 146
3 518
3 216
2 411
1 737
Tax
469
774
765
531
383
Net profit
1 677
2 744
2 450
1 880
1 354
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
21 382
18 382
17 213
14 575
11 539
Equity
2 029
11 052
8 308
5 858
3 978
Long-term debt
0
0
0
0
0
Short-term debt
7 684
7 330
8 905
8 717
7 562
Total debt
19 353
7 330
8 905
8 717
7 562
Financial ratios
5-year trend
EBITDA margin
4,9 %
This company
15,8 %
Market median
This company
Market median
69% below market
2021
2025
Equity ratio
9,5 %
This company
38,2 %
Market median
This company
Market median
75% below market
2021
2025
Return on equity
82,6 %
This company
18,4 %
Market median
This company
Market median
349% above market
2021
2025
Net profit margin
3,1 %
This company
8,1 %
Market median
This company
Market median
62% below market
2021
2025
Asset turnover
2,49×
This company
1,12×
Market median
This company
Market median
122% above market
2021
2025
Debt / equity
9,54×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Børsemaker Wear AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
