| Revenue | NOK 1,6M | -33% |
| EBITDA | NOK -250K | -141% |
| Net profit | NOK -652K | -254% |
| Total assets | NOK 12,8M | +22% |
| Equity | NOK 3,6M | -15% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 858 | 1 780 | 2 100 | 0 | 4 | 13 | 2 363 | 1 576 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −25 | −37 | 1 239 | 297 | 579 | −98 | −80 | −44 | 602 | −250 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −25 | −37 | 1 239 | 297 | 579 | −98 | −80 | −44 | 602 | −250 |
| Net financials | −155 | −522 | −553 | −660 | −655 | −592 | −227 | −150 | −152 | −179 | −402 |
| Profit before tax | −163 | −548 | −590 | 579 | −358 | −13 | −325 | −230 | −196 | 423 | −652 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −163 | −548 | −590 | 579 | −358 | −13 | −325 | −230 | −196 | 423 | −652 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 535 | 9 968 | 10 404 | 11 461 | 10 489 | 9 089 | 9 506 | 9 718 | 10 243 | 10 520 | 12 846 |
| Equity | −75 | −622 | −1 212 | −633 | −991 | −1 004 | 4 266 | 4 035 | 3 839 | 4 262 | 3 610 |
| Long-term debt | 9 438 | 9 926 | 10 363 | 10 547 | 10 235 | 8 197 | 4 850 | 5 631 | 6 109 | 5 042 | 4 725 |
| Short-term debt | 171 | 664 | 1 252 | 1 547 | 1 245 | 1 897 | 391 | 51 | 295 | 1 216 | 4 510 |
| Total debt | 9 609 | 10 590 | 11 616 | 12 094 | 11 480 | 10 093 | 5 241 | 5 682 | 6 404 | 6 258 | 9 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjeksfabrikken As | Company | 50.0% | 50.0% | 2022 |
Areal Viken As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bøhn | Chief Executive Officer | 0 companies |
| Rolf Andre Olsen | Chairman | 0 companies |
| Thomas Braathen Rabo | Board of Directors | 0 companies |