| Revenue | NOK 27,2M | -8% |
| EBITDA | NOK -10,5M | -170% |
| Net profit | NOK -11,1M | -226% |
| Total assets | NOK 18,6M | -35% |
| Equity | NOK 12,7M | -47% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 473 | 10 072 | 11 968 | 14 582 | 17 400 | 23 094 | 28 106 | 30 316 | 29 708 | 27 213 |
| Staff expenses | −0 | −3 743 | −3 588 | −3 871 | −4 188 | −4 874 | −5 651 | −6 996 | −4 808 | −5 264 | −0 |
| EBITDA | −0 | 3 917 | 1 323 | −25 | −120 | 1 392 | −1 513 | −1 678 | −1 305 | −3 888 | −10 486 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −722 |
| EBIT | −0 | 3 917 | 1 323 | −25 | −120 | 1 392 | −1 513 | −1 678 | −1 305 | −3 888 | −11 208 |
| Net financials | 1 | 24 | 4 | 34 | −44 | −39 | 203 | −300 | −64 | 482 | 118 |
| Profit before tax | 1 | 3 941 | 1 326 | 9 | −164 | 1 353 | −1 310 | −1 978 | −1 369 | −3 406 | −11 090 |
| Tax | 0 | 875 | 261 | 97 | 81 | 352 | −0 | −193 | −0 | −0 | −0 |
| Net profit | 0 | 3 066 | 1 065 | −88 | −245 | 1 001 | −1 310 | −1 785 | −1 369 | −3 406 | −11 090 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 6 688 | 6 632 | 6 768 | 6 249 | 9 684 | 14 723 | 14 409 | 10 591 | 28 849 | 18 641 |
| Equity | 103 | 3 270 | 4 335 | 4 247 | 4 003 | 5 004 | 8 959 | 7 174 | 7 221 | 23 815 | 12 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 411 | 1 796 | 2 021 | 2 246 | 4 680 | 5 764 | 7 235 | 3 370 | 5 034 | 5 916 |
| Total debt | 0 | 3 418 | 2 296 | 2 521 | 2 246 | 4 680 | 5 764 | 7 235 | 3 370 | 5 034 | 5 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viking Venture 31 As | Company | 51.5% | 51.5% | 2024 |
Nudge Invest As | Company | 9.7% | 9.7% | 2024 |
Magge As | Company | 9.7% | 9.7% | 2024 |
Mnm Invest As | Company | 9.7% | 9.7% | 2024 |
Fandango Invest As | Company | 9.7% | 9.7% | 2024 |
Robert Burton Stein Jr. | Company | 5.6% | 5.6% | 2024 |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
Sashar Tech Private Limited | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Dan Munford | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Danielsen | Chief Executive Officer | 0 companies |
| Trond Arne Aas | Board of Directors | 0 companies |
| Mads Negård Mørk | Board of Directors | 0 companies |
| Magnus Olstad Hansen | Board of Directors | 0 companies |
| Robert Burton Stein Jr | Board of Directors | 0 companies |
| Joar Welde | Chairman | 0 companies |
| Magnus Bysting Willumsen | Board of Directors | 0 companies |
| Ingvild Farstad | Board of Directors | 0 companies |
| Håkon Schjelderup Steinbakk | Board of Directors | 0 companies |
| Erik Fjellvær Hagen | Board of Directors | 0 companies |