| Revenue | NOK 12,3M | +34% |
| EBITDA | NOK 1M | +339% |
| Net profit | NOK 639K | +498% |
| Total assets | NOK 5M | +13% |
| Equity | NOK 1,9M | +50% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 5 287 | 6 358 | 3 755 | 6 039 | 3 352 | 5 798 | 4 271 | 4 205 | 9 165 | 12 323 |
| Staff expenses | −306 | −2 153 | −1 521 | −1 396 | −1 340 | −1 098 | −1 565 | −1 612 | −1 662 | −2 887 | −4 673 |
| EBITDA | 99 | 771 | 1 779 | 617 | 1 461 | 391 | 920 | 958 | 626 | 234 | 1 025 |
| Depreciation & amort. | −19 | −23 | −18 | −37 | −46 | −45 | −60 | −81 | −93 | −90 | −168 |
| EBIT | 80 | 748 | 1 761 | 580 | 1 415 | 346 | 860 | 877 | 533 | 143 | 858 |
| Net financials | −0 | −5 | 2 | 1 | 2 | 0 | −4 | −6 | −3 | 1 | −47 |
| Profit before tax | 80 | 744 | 1 763 | 581 | 1 416 | 346 | 856 | 871 | 530 | 144 | 811 |
| Tax | 22 | 201 | 443 | 142 | 324 | 77 | 189 | 192 | 117 | 37 | 173 |
| Net profit | 58 | 543 | 1 320 | 440 | 1 092 | 269 | 666 | 679 | 413 | 107 | 639 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1 478 | 2 572 | 2 253 | 3 289 | 1 394 | 1 725 | 1 945 | 2 508 | 4 419 | 5 011 |
| Equity | 208 | 751 | 1 191 | 1 631 | 150 | 419 | 685 | 1 364 | 1 178 | 1 285 | 1 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 478 |
| Short-term debt | 438 | 727 | 1 380 | 622 | 3 139 | 975 | 1 040 | 571 | 1 331 | 3 134 | 2 610 |
| Total debt | 438 | 727 | 1 380 | 622 | 3 139 | 975 | 1 040 | 580 | 1 331 | 3 134 | 3 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helicon As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 | |
Knabenes Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Skaug Rennestraum | Chief Executive Officer | 0 companies |
| Kevin Knabenes | Board of Directors | 0 companies |
| Martin Eftestøl | Board of Directors | 0 companies |
| Eivind Rødland | Chairman | 0 companies |