| Revenue | NOK 28,3M | +22% |
| EBITDA | NOK 3M | -32% |
| Net profit | NOK 1,3M | -48% |
| Total assets | NOK 21,5M | +5% |
| Equity | NOK 11,4M | +11% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 514 | 5 778 | 6 683 | 6 745 | 7 507 | 8 591 | 12 288 | 15 595 | 18 194 | 23 185 | 28 337 |
| Staff expenses | −1 294 | −1 385 | −2 678 | −1 991 | −2 639 | −2 731 | −2 910 | −3 310 | −4 788 | −4 814 | −7 756 |
| EBITDA | 1 307 | 1 461 | 413 | 1 363 | 959 | 794 | 2 516 | 3 405 | 3 076 | 4 486 | 3 040 |
| Depreciation & amort. | −102 | −104 | −126 | −126 | −133 | −292 | −388 | −440 | −538 | −574 | −670 |
| EBIT | 1 205 | 1 356 | 287 | 1 236 | 826 | 502 | 2 127 | 2 965 | 2 538 | 3 912 | 2 371 |
| Net financials | −118 | −63 | −45 | −33 | −245 | −568 | −433 | −301 | −441 | −620 | −649 |
| Profit before tax | 1 087 | 1 293 | 242 | 1 203 | 581 | −66 | 1 695 | 2 663 | 2 097 | 3 292 | 1 722 |
| Tax | 294 | 352 | 75 | 294 | 138 | −11 | 376 | 588 | 463 | 726 | 398 |
| Net profit | 794 | 941 | 167 | 909 | 443 | −55 | 1 319 | 2 075 | 1 634 | 2 565 | 1 324 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 646 | 3 849 | 4 126 | 5 010 | 13 423 | 14 302 | 16 384 | 21 044 | 18 777 | 20 442 | 21 511 |
| Equity | 1 094 | 2 238 | 2 405 | 3 713 | 4 075 | 3 940 | 5 128 | 7 003 | 7 918 | 10 290 | 11 398 |
| Long-term debt | 554 | 731 | 617 | 529 | 8 534 | 9 280 | 9 905 | 11 459 | 8 619 | 8 308 | 7 127 |
| Short-term debt | 998 | 880 | 1 105 | 769 | 814 | 1 083 | 1 350 | 2 582 | 2 240 | 1 845 | 2 985 |
| Total debt | 1 553 | 1 611 | 1 722 | 1 297 | 9 348 | 10 363 | 11 255 | 14 041 | 10 859 | 10 152 | 10 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
Møretyri As | Company | 13.9% | 13.9% | 2024 |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|