Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Panamar Ii AS
AS
Active
Org 813870282
Sandvigveien 19, 4816
Kolbjørnsvik
Forsyning og andre sjøtransporttjenester for offshore
·
NACE 50204
Est. 2014 · 11 years old
0 employees
www.ads.no
Monitor
Share
Norway
/
Companies
/
Forsyning og andre sjøtransporttjenester for offshore
/
Panamar Ii AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
59M
44M
29M
15M
0M
2017: 47M
47M
2017
2018: 31M (-34% vs 2017)
31M
-34%
2018
2019: 4M (-87% vs 2018)
4M
-87%
2019
2020: 3M (-25% vs 2019)
3M
-25%
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
EBITDA
NOK millions
37M
28M
19M
9M
0M
2017: 30M
30M
2017
2018: 14M (-53% vs 2017)
14M
-53%
2018
2019: 1M (-93% vs 2018)
1M
-93%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
4 080
3 439
3 683
30 871
47 455
Staff expenses
−0
−0
−0
−7 752
−7 811
EBITDA
1 803
833
1 469
14 421
30 264
Depreciation & amort.
−541
−578
−543
−4 722
−4 722
EBIT
1 262
255
926
9 699
25 543
Net financials
−285
−366
−622
−6 915
−1 143
Profit before tax
977
−110
304
2 784
24 399
Tax
15
15
15
128
155
Net profit
962
−125
289
2 656
24 244
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
10 329
10 604
11 579
115 800
113 364
Equity
67
4 405
4 530
36 845
35 213
Long-term debt
4 590
5 550
6 510
76 328
75 486
Short-term debt
5 673
650
539
2 627
2 665
Total debt
10 263
6 200
7 049
78 955
78 151
Financial ratios
5-year trend
EBITDA margin
44,2 %
This company
15,8 %
Market median
This company
Market median
180% above market
2017
2021
Equity ratio
0,6 %
This company
38,2 %
Market median
This company
Market median
98% below market
2017
2021
Return on equity
>999 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2017
2021
Net profit margin
23,6 %
This company
8,1 %
Market median
This company
Market median
191% above market
2017
2021
Asset turnover
0,40×
This company
1,12×
Market median
This company
Market median
64% below market
2017
2021
Debt / equity
153,28×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Panamar Ii AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
