| Revenue | NOK 25,9M | +2% |
| EBITDA | NOK 23,7M | +5% |
| Net profit | NOK 45K | -39% |
| Total assets | NOK 83,2M | -10% |
| Equity | NOK 560K | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 813 | 27 430 | 29 024 | 45 268 | 19 840 | 21 566 | 22 415 | 20 701 | 23 138 | 25 487 | 25 908 |
| Staff expenses | −31 | −63 | −63 | −63 | −63 | −63 | −61 | −63 | −63 | −63 | −61 |
| EBITDA | 1 603 | 26 371 | 27 663 | 42 185 | 11 137 | 19 206 | 20 814 | 19 358 | 21 450 | 22 620 | 23 669 |
| Depreciation & amort. | −686 | −9 279 | −9 279 | −15 070 | −4 934 | −9 279 | −15 496 | −4 096 | −6 801 | −9 279 | −9 279 |
| EBIT | 916 | 17 091 | 18 384 | 27 115 | 6 203 | 9 926 | 5 318 | 15 262 | 14 649 | 13 340 | 14 389 |
| Net financials | −903 | −17 030 | −18 254 | −26 828 | −6 231 | −9 885 | −5 305 | −15 109 | −14 497 | −13 242 | −14 331 |
| Profit before tax | 13 | 61 | 130 | 287 | −28 | 41 | 13 | 154 | 152 | 98 | 59 |
| Tax | −0 | 9 | 31 | 64 | −11 | 9 | −0 | 34 | 34 | 24 | 14 |
| Net profit | 13 | 52 | 99 | 223 | −17 | 32 | 13 | 120 | 118 | 74 | 45 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 559 | 168 844 | 165 996 | 149 462 | 139 925 | 130 860 | 108 021 | 104 136 | 97 107 | 92 470 | 83 199 |
| Equity | 37 | 89 | 188 | 411 | 393 | 425 | 439 | 558 | 561 | 515 | 560 |
| Long-term debt | 173 620 | 168 541 | 165 597 | 148 026 | 65 901 | 70 803 | 106 470 | 102 384 | 95 378 | 91 482 | 82 216 |
| Short-term debt | 902 | 214 | 210 | 1 025 | 73 631 | 59 632 | 1 113 | 1 193 | 1 168 | 472 | 423 |
| Total debt | 174 522 | 168 755 | 165 808 | 149 051 | 139 532 | 130 435 | 107 583 | 103 577 | 96 546 | 91 955 | 82 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
William Hansen Invest As | Company | 100.0% | 100.0% | 2023 |
Allin Invest Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gjone Hannestad | Contact Person | 0 companies |
| Peter William Wallace | Board of Directors | 0 companies |
| Ole Jacob Person | Chairman | 0 companies |
| Lars Jonas Kamstedt | Chairman | 0 companies |
| Theo Julius Erdmann | Board of Directors | 0 companies |
| Agnar Johansen | Board of Directors | 0 companies |