| Revenue | NOK 9,2M | -2% |
| EBITDA | NOK 32K | -56% |
| Net profit | NOK 19K | -56% |
| Total assets | NOK 3,3M | -1% |
| Equity | NOK 1,1M | +2% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 1 253 | 1 609 | 1 737 | 2 487 | 2 990 | 4 184 | 5 913 | 6 610 | 9 444 | 9 225 |
| Staff expenses | −0 | −12 | −0 | −290 | −639 | −654 | −710 | −846 | −1 689 | −6 829 | −6 501 |
| EBITDA | −4 | 4 | 264 | 446 | 248 | 496 | 586 | 794 | 315 | 73 | 32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 4 | 264 | 446 | 248 | 496 | 586 | 794 | 315 | 73 | 32 |
| Net financials | 0 | 2 | 1 | 3 | 3 | 2 | −2 | 3 | −3 | −18 | −7 |
| Profit before tax | −4 | 6 | 264 | 449 | 250 | 497 | 584 | 797 | 312 | 54 | 24 |
| Tax | −0 | 1 | 66 | 108 | 58 | 109 | 19 | 285 | 69 | 12 | 5 |
| Net profit | −4 | 5 | 198 | 341 | 193 | 388 | 565 | 512 | 243 | 43 | 19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 226 | 446 | 700 | 705 | 887 | 1 305 | 1 670 | 2 482 | 3 317 | 3 278 |
| Equity | 26 | 32 | 50 | 91 | 84 | 92 | 657 | 789 | 1 033 | 1 074 | 1 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 194 | 396 | 609 | 621 | 795 | 648 | 880 | 1 450 | 2 243 | 2 185 |
| Total debt | 361 | 194 | 396 | 609 | 621 | 795 | 648 | 880 | 1 450 | 2 243 | 2 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Deputy Member | Deputy Member | 2018 | — | — |
AL Deputy Member | Deputy Member | 2018 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ability As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Odin Kvello | Deputy Member | 0 companies |
| Anders Ljungqvist | Deputy Member | 0 companies |
| Pål Martin Bakken | Chief Executive Officer | 0 companies |
| Sven Anders Bolander | Chairman | 0 companies |
| Helge Langvatn | Board of Directors | 0 companies |