| Revenue | NOK 5,3M | +18% |
| EBITDA | NOK 4,5M | +11% |
| Net profit | NOK 2,4M | +13% |
| Total assets | NOK 35,1M | +3% |
| Equity | NOK 29,7M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 104 | 0 | 0 | 3 755 | 3 901 | 3 943 | 4 094 | 4 232 | 4 530 | 5 336 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | −15 | −363 | −1 778 | 2 914 | 3 444 | 3 440 | 3 644 | 3 847 | 4 024 | 4 464 |
| Depreciation & amort. | −5 | −5 | −5 | −136 | −1 682 | −1 699 | −1 700 | −1 705 | −1 709 | −1 709 | −1 709 |
| EBIT | 66 | −20 | −368 | −1 914 | 1 232 | 1 745 | 1 740 | 1 939 | 2 138 | 2 315 | 2 755 |
| Net financials | 0 | 0 | −58 | −585 | −822 | −120 | 14 | −2 | 111 | 390 | 298 |
| Profit before tax | 66 | −20 | −427 | −2 499 | 410 | 1 625 | 1 754 | 1 937 | 2 249 | 2 705 | 3 053 |
| Tax | −0 | −0 | −0 | −0 | −731 | 358 | 387 | 426 | 495 | 595 | 672 |
| Net profit | 66 | −20 | −427 | −2 499 | 1 141 | 1 268 | 1 367 | 1 510 | 1 754 | 2 110 | 2 381 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 741 | 1 729 | 11 147 | 33 615 | 36 624 | 32 685 | 33 008 | 33 173 | 35 682 | 34 090 | 35 075 |
| Equity | 1 741 | 1 720 | 1 294 | −1 205 | 3 847 | 30 728 | 30 734 | 30 623 | 30 402 | 30 086 | 29 700 |
| Long-term debt | 0 | 0 | 7 397 | 24 000 | 22 837 | 477 | 480 | 449 | 387 | 297 | 188 |
| Short-term debt | 1 | 9 | 2 456 | 10 821 | 9 941 | 1 481 | 1 793 | 2 101 | 4 893 | 3 706 | 5 187 |
| Total debt | 1 | 9 | 9 853 | 34 821 | 32 777 | 1 957 | 2 274 | 2 550 | 5 279 | 4 004 | 5 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |