| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | +46% |
| Net profit | NOK -212,5M | -104% |
| Total assets | NOK 4B | +15% |
| Equity | NOK 986,2M | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 976 | 15 506 | 15 817 | 5 150 | 3 423 | 3 138 | 2 670 | 976 | 0 | 0 |
| Staff expenses | −2 689 | −17 650 | −16 032 | −4 215 | −3 507 | −2 903 | −3 129 | −0 | −0 | −0 |
| EBITDA | −2 424 | −9 907 | −5 497 | −11 337 | −14 543 | −8 769 | −2 939 | −4 373 | −314 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −0 |
| EBIT | −2 424 | −9 907 | −5 497 | −11 337 | −14 543 | −8 769 | −2 939 | −4 384 | −314 | −170 |
| Net financials | −124 333 | −42 890 | −28 488 | −58 846 | −10 306 | −168 653 | 72 642 | 136 662 | −133 396 | −272 235 |
| Profit before tax | −126 757 | −52 797 | −33 985 | −70 183 | −24 849 | −177 422 | 69 703 | 132 277 | −133 710 | −272 405 |
| Tax | −31 678 | −11 667 | −8 034 | 8 010 | −13 893 | −10 561 | −20 199 | −0 | −0 | −0 |
| Net profit | −95 079 | −41 130 | −25 951 | −78 193 | −10 956 | −166 861 | 89 902 | 183 384 | −104 296 | −212 476 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 613 533 | 2 552 240 | 2 386 328 | 2 564 148 | 2 882 263 | 2 973 045 | 3 437 705 | 3 657 070 | 3 460 330 | 3 973 220 |
| Equity | 965 263 | 827 243 | 751 392 | 658 659 | 639 678 | 709 461 | 842 119 | 1 239 752 | 1 027 515 | 986 152 |
| Long-term debt | 1 639 160 | 1 702 099 | 1 615 132 | 1 825 696 | 1 973 676 | 2 201 696 | 2 594 227 | 2 399 406 | 2 414 338 | 2 986 943 |
| Short-term debt | 9 109 | 22 898 | 19 804 | 79 793 | 268 909 | 61 888 | 1 359 | 17 912 | 18 476 | 125 |
| Total debt | 1 648 269 | 1 724 997 | 1 634 936 | 1 905 489 | 2 242 585 | 2 263 584 | 2 595 586 | 2 417 318 | 2 432 815 | 2 987 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vizrt Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rohit Nagarajan | Chief Executive Officer | 0 companies |
| Pierre Albert Charles Milet | Board of Directors | 0 companies |
| Lars Gustaf Michael Hallén | Chairman | 0 companies |
| Sam Sakari Olnén | Board of Directors | 0 companies |
| Esben Ravn Olesen | Board of Directors | 0 companies |