| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -63% |
| Net profit | NOK -514K | +96% |
| Total assets | NOK 34,4M | -5% |
| Equity | NOK -40,3M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −21 | −23 | −21 | −22 | −49 | −24 | −25 | −32 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −21 | −23 | −21 | −22 | −49 | −24 | −25 | −32 | −52 |
| Net financials | −366 | −28 368 | −132 | −300 | 1 432 | 21 | −348 | 107 | −12 827 | −462 |
| Profit before tax | −367 | −28 390 | −155 | −321 | 1 410 | −28 | −372 | 82 | −12 859 | −514 |
| Tax | −102 | −144 | 18 | −32 | 109 | −12 | 2 | 62 | 100 | −0 |
| Net profit | −265 | −28 245 | −173 | −289 | 1 300 | −15 | −374 | 20 | −12 959 | −514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 308 | 16 224 | 16 274 | 18 948 | 24 492 | 30 054 | 35 244 | 46 558 | 36 345 | 34 401 |
| Equity | 735 | −27 297 | −27 469 | −27 758 | −26 458 | −26 473 | −26 848 | −26 828 | −39 786 | −40 301 |
| Long-term debt | 27 573 | 43 510 | 43 736 | 46 699 | 48 774 | 54 483 | 58 874 | 70 048 | 74 758 | 74 701 |
| Short-term debt | 0 | 10 | 7 | 7 | 2 176 | 2 045 | 3 217 | 3 337 | 1 373 | 0 |
| Total debt | 27 573 | 43 520 | 43 743 | 46 706 | 50 950 | 56 528 | 62 091 | 73 385 | 76 132 | 74 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Særsten Invest As | Company | 50.0% | 50.0% | 2023 |
Martin Lønning Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Særsten | Chief Executive Officer | 0 companies |
| Martin Lønning | Chairman | 0 companies |