| Revenue | NOK 1,4M | +15% |
| EBITDA | NOK -21K | -130% |
| Net profit | NOK -10K | -123% |
| Total assets | NOK 464K | -4% |
| Equity | NOK 284K | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 1 116 | 947 | 1 173 | 1 446 | 1 249 | 1 276 | 1 201 | 1 006 | 1 227 | 1 413 |
| Staff expenses | −174 | −733 | −607 | −753 | −796 | −807 | −889 | −827 | −753 | −764 | −972 |
| EBITDA | −31 | 89 | 91 | 112 | −1 | 117 | −326 | 125 | 0 | 70 | −21 |
| Depreciation & amort. | −6 | −15 | −15 | −24 | −30 | −26 | −16 | −24 | −38 | −15 | −0 |
| EBIT | −37 | 75 | 77 | 87 | −31 | 90 | −342 | 101 | −38 | 55 | −21 |
| Net financials | 0 | 8 | 18 | −37 | 0 | 0 | 331 | 0 | −0 | 0 | 11 |
| Profit before tax | −37 | 83 | 95 | 50 | −31 | 91 | −10 | 101 | −38 | 55 | −10 |
| Tax | −0 | 12 | 23 | 11 | −2 | 15 | 0 | 23 | −0 | 11 | −0 |
| Net profit | −37 | 70 | 72 | 39 | −29 | 75 | −10 | 78 | −38 | 44 | −10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 445 | 1 106 | 1 239 | 1 017 | 485 | 462 | 600 | 441 | 484 | 464 |
| Equity | −7 | 64 | 136 | 174 | 145 | 221 | 210 | 289 | 250 | 294 | 284 |
| Long-term debt | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 381 | 967 | 1 063 | 871 | 264 | 252 | 311 | 191 | 189 | 180 |
| Total debt | 120 | 381 | 970 | 1 065 | 871 | 264 | 252 | 311 | 191 | 189 | 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ine Elisabeth Bangås | Chairman | 0 companies |
| Joachim Ulfeng | Board of Directors | 0 companies |