| Revenue | NOK 18,7M | -1% |
| EBITDA | NOK 48K | -93% |
| Net profit | NOK -165K | -151% |
| Total assets | NOK 3,9M | -12% |
| Equity | NOK -115K | -329% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 465 | 4 975 | 17 985 | 18 922 | 18 699 |
| Staff expenses | −768 | −163 | −7 500 | −8 547 | −8 453 |
| EBITDA | 869 | 1 126 | 313 | 666 | 48 |
| Depreciation & amort. | −9 | −0 | −243 | −245 | −242 |
| EBIT | 860 | 1 126 | 70 | 421 | −195 |
| Net financials | 6 | −9 | −11 | −8 | −14 |
| Profit before tax | 866 | 1 117 | 59 | 413 | −209 |
| Tax | 187 | 246 | 13 | 93 | −44 |
| Net profit | 678 | 871 | 46 | 321 | −165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 858 | 1 828 | 3 947 | 4 492 | 3 946 |
| Equity | 51 | 51 | 51 | 50 | −115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 807 | 1 777 | 3 897 | 4 442 | 4 061 |
| Total debt | 1 807 | 1 777 | 3 897 | 4 442 | 4 061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dahling | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Ragnar Arne Madsen | Board of Directors | 0 companies |
| Erik Samsonsen | Chairman | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |
| Stephan Meyer | Chairman | 0 companies |