| Revenue | NOK 15,3M | -5% |
| EBITDA | NOK -927K | -285% |
| Net profit | NOK -1,7M | -310% |
| Total assets | NOK 969K | -62% |
| Equity | NOK -897K | -213% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 621 | 16 256 | 16 225 | 14 714 | 14 893 | 15 138 | 17 246 | 16 161 | 15 339 |
| Staff expenses | −0 | −5 093 | −5 858 | −6 477 | −5 528 | −5 544 | −4 471 | −4 703 | −5 549 | −5 854 |
| EBITDA | −7 | 2 248 | 1 007 | 5 | −267 | 768 | 793 | 1 611 | −240 | −927 |
| Depreciation & amort. | −0 | −216 | −812 | −883 | −1 010 | −438 | −280 | −192 | −161 | −188 |
| EBIT | −7 | 2 031 | 195 | −879 | −1 277 | 330 | 512 | 1 418 | −401 | −1 114 |
| Net financials | 0 | −5 | −32 | −76 | 383 | 104 | 207 | −11 | −11 | −577 |
| Profit before tax | −7 | 2 026 | 163 | −955 | −894 | 434 | 720 | 1 407 | −412 | −1 691 |
| Tax | −0 | 726 | 68 | −53 | −0 | 88 | 117 | 299 | −0 | −0 |
| Net profit | −7 | 1 300 | 94 | −902 | −894 | 346 | 602 | 1 108 | −412 | −1 691 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 4 289 | 6 567 | 7 695 | 3 253 | 2 985 | 2 435 | 3 714 | 2 553 | 969 |
| Equity | 23 | 1 323 | 946 | 44 | −850 | −503 | 99 | 1 207 | 794 | −897 |
| Long-term debt | 609 | 185 | 93 | 0 | 250 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 781 | 5 528 | 7 651 | 3 853 | 3 359 | 2 336 | 2 508 | 1 758 | 1 866 |
| Total debt | 609 | 2 966 | 5 621 | 7 651 | 4 103 | 3 489 | 2 336 | 2 508 | 1 758 | 1 866 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Sören Åkerlund | Board of Directors | 0 companies |
| Lars Johan Bernvald | Chairman | 0 companies |