| Revenue | NOK 44,9M | +4% |
| EBITDA | NOK 8,7M | +21% |
| Net profit | NOK 3,4M | +161% |
| Total assets | NOK 24,8M | -50% |
| Equity | NOK 11,2M | -75% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 186 | 21 398 | 38 548 | 43 003 | 44 892 |
| Staff expenses | −10 216 | −9 296 | −14 953 | −15 659 | −15 807 |
| EBITDA | −2 353 | −4 316 | 4 071 | 7 170 | 8 693 |
| Depreciation & amort. | −6 128 | −6 239 | −6 298 | −6 402 | −5 676 |
| EBIT | −8 481 | −10 555 | −2 227 | 767 | 3 017 |
| Net financials | 615 | 563 | 531 | 885 | 1 295 |
| Profit before tax | −7 866 | −9 992 | −1 696 | 1 652 | 4 312 |
| Tax | −1 730 | −2 198 | −373 | 364 | 954 |
| Net profit | −6 135 | −7 794 | −1 323 | 1 289 | 3 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 773 | 46 652 | 48 454 | 49 902 | 24 844 |
| Equity | 50 515 | 43 628 | 43 577 | 44 866 | 11 224 |
| Long-term debt | 2 292 | 349 | 335 | 0 | 0 |
| Short-term debt | 1 967 | 2 675 | 4 542 | 5 036 | 13 621 |
| Total debt | 4 259 | 3 024 | 4 877 | 5 036 | 13 621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magnar Håve | Chief Executive Officer | 0 companies |
| Jonas Christian Emanuel Ryberg | Chairman | 0 companies |
| Martin Stokke Sperre | Board of Directors | 0 companies |
| Bjørn Jenssen | Board of Directors | 0 companies |
| Lars Einar Sorte | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |
| Asle Granås | Board of Directors | 0 companies |