| Revenue | NOK 600K | +0% |
| EBITDA | NOK -660K | +36% |
| Net profit | NOK 62,2M | +1720% |
| Total assets | NOK 259,2M | +20% |
| Equity | NOK 220,4M | +39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 733 | 763 | 600 | 600 | 600 |
| Staff expenses | −392 | −352 | −2 630 | −0 | −0 |
| EBITDA | 58 | −6 | −2 393 | −1 036 | −660 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 58 | −6 | −2 393 | −1 036 | −660 |
| Net financials | 4 001 | 9 007 | 5 190 | 5 828 | 64 967 |
| Profit before tax | 4 060 | 9 001 | 2 796 | 4 792 | 64 307 |
| Tax | 13 | 0 | −25 | 1 374 | 2 126 |
| Net profit | 4 047 | 9 001 | 2 821 | 3 417 | 62 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 705 | 13 982 | 157 420 | 216 504 | 259 184 |
| Equity | 1 957 | 1 957 | 154 779 | 158 196 | 220 377 |
| Long-term debt | 0 | 0 | 0 | 50 105 | 28 267 |
| Short-term debt | 4 748 | 12 025 | 2 642 | 8 204 | 10 540 |
| Total debt | 4 748 | 12 025 | 2 642 | 58 309 | 38 807 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA | Observer | 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsg Growth Vi Holdco Ak, Ltd. | Company | 51% | 51% | 2024 |
Scc Growth Vi Holdco Ak | Company | 51% | 51% | 2022 |
| Company | 22.05% | 22.05% | 2024 | |
| Company | 22.05% | 22.05% | 2024 | |
| Company | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Alexandra Skappel Holzweiler | Observer | 0 companies |
| Andreas Skappel Holzweiler | Chief Executive Officer | 0 companies |
| Mengqi Wan | Board of Directors | 0 companies |
| Anita Krohn Traaseth | Board of Directors | 0 companies |
| Øystein Løken Mørch | Chairman | 0 companies |
| David Peng An | Board of Directors | 0 companies |
| Trond Håndlykken Kvernstrøm | Board of Directors | 0 companies |
| Susanne Holzweiler | Board of Directors | 0 companies |
| Yu Angelica Cheung | Chairman | 0 companies |