| Revenue | NOK 64K | -33% |
| EBITDA | NOK 7K | +272% |
| Net profit | NOK 7K | +272% |
| Total assets | NOK 3M | +0% |
| Equity | NOK -112K | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 243 | 506 | 772 | 2 207 | 239 | 147 | 71 | 101 | 96 | 64 |
| Staff expenses | −65 | −56 | −69 | −146 | −814 | −274 | −29 | −16 | −13 | −0 | −3 |
| EBITDA | 79 | −8 | 82 | 76 | 122 | −505 | 40 | 8 | −14 | −4 | 7 |
| Depreciation & amort. | −0 | −3 | −7 | −21 | −24 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 79 | −11 | 74 | 55 | 99 | −505 | 40 | 8 | −14 | −4 | 7 |
| Net financials | 0 | −3 | −0 | −0 | −6 | −1 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 79 | −13 | 74 | 55 | 93 | −506 | 40 | 8 | −14 | −4 | 7 |
| Tax | 20 | −3 | 19 | 13 | 21 | −0 | −0 | −0 | −1 | −0 | −0 |
| Net profit | 59 | −10 | 56 | 42 | 72 | −506 | 40 | 8 | −12 | −4 | 7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 344 | 498 | 1 374 | 2 182 | 3 479 | 3 003 | 2 995 | 2 985 | 2 977 | 2 983 |
| Equity | 84 | 74 | 129 | 171 | 243 | −151 | −111 | −103 | −115 | −120 | −112 |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 2 962 | 2 962 | 2 962 | 2 961 | 2 961 | 2 961 |
| Short-term debt | 122 | 270 | 368 | 1 202 | 1 940 | 668 | 152 | 137 | 139 | 136 | 134 |
| Total debt | 122 | 270 | 369 | 1 203 | 1 940 | 3 630 | 3 114 | 3 099 | 3 100 | 3 097 | 3 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonny Inge Lauritzen | Chief Executive Officer | 0 companies |