| Revenue | NOK 505K | — |
| EBITDA | NOK -1,2M | -3% |
| Net profit | NOK -1,6M | +16% |
| Total assets | NOK 7,8M | +23% |
| Equity | NOK 5,2M | +967% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 000 | 212 | 798 | 0 | 0 | 505 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −47 | −634 | −175 | −397 | −522 | −703 |
| EBITDA | −6 | −17 | −23 | 0 | −577 | 358 | −756 | −632 | −1 170 | −1 142 | −1 178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −70 | −233 | −436 | −748 | −341 | −362 |
| EBIT | −6 | −17 | −23 | 0 | −578 | 288 | −989 | −1 069 | −1 918 | −1 482 | −1 540 |
| Net financials | 0 | 0 | 0 | 0 | −25 | −94 | −167 | −277 | −280 | −330 | −12 |
| Profit before tax | −6 | −17 | −23 | 0 | −602 | 194 | −1 156 | −1 345 | −2 198 | −1 812 | −1 552 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −62 | 19 | 43 | −0 |
| Net profit | −6 | −17 | −23 | 0 | −602 | 194 | −1 156 | −1 283 | −2 218 | −1 855 | −1 552 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 7 | −16 | 0 | 1 226 | 5 037 | 5 729 | 6 941 | 5 242 | 6 349 | 7 800 |
| Equity | 24 | 7 | −16 | −16 | −308 | 1 386 | 1 857 | 574 | −1 643 | −601 | 5 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 508 | 3 603 | 3 213 | 5 510 | 5 781 | 1 352 | 600 |
| Short-term debt | 0 | 0 | 0 | 16 | 26 | 48 | 658 | 856 | 1 104 | 5 598 | 1 994 |
| Total debt | 0 | 0 | 0 | 16 | 1 534 | 3 651 | 3 871 | 6 367 | 6 885 | 6 950 | 2 594 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Godager Holding As | Company | 45.7% | 45.7% | 2024 |
Trethom As | Company | 6.1% | 6.1% | 2024 |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
Te Engineering As | Company | 2.2% | 2.2% | 2024 |
Morilden As | Company | 1.9% | 1.9% | 2024 |
Mq Invest As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Diamant As | Company | 1.4% | 1.4% | 2024 |
Skjæggestad Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Jahatt As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Maginel As | Company | 1.1% | 1.1% | 2024 |
Trer Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Godager | Board of Directors | 0 companies |
| Johan Sørum Gangsø | Board of Directors | 0 companies |
| Christian Fjeldheim Jahren | Board of Directors | 0 companies |
| Stig Harald Vige Teie Andersen | Board of Directors | 0 companies |
| Kristin Lied | Chairman | 0 companies |
| Christian Viggo Berthelsen | Chairman | 0 companies |
| Fredrik Godager Eide | Board of Directors | 0 companies |