| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -35% |
| Net profit | NOK 12,8M | +71% |
| Total assets | NOK 36,5M | +23% |
| Equity | NOK 23,7M | +28% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −30 | −14 | −34 | −12 | −25 | −19 | −27 | −32 | −32 | −27 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −30 | −14 | −34 | −12 | −25 | −19 | −27 | −32 | −32 | −27 | −37 |
| Net financials | 4 865 | 3 289 | 3 203 | 34 | 5 711 | 7 744 | 3 889 | 8 911 | 7 391 | 10 353 | 9 623 | 16 419 |
| Profit before tax | 4 855 | 3 259 | 3 189 | 1 | 5 698 | 7 719 | 3 870 | 8 884 | 7 360 | 10 321 | 9 596 | 16 383 |
| Tax | 1 092 | 655 | 620 | −0 | 1 237 | 1 514 | 852 | 1 954 | 1 620 | 2 271 | 2 115 | 3 604 |
| Net profit | 3 762 | 2 604 | 2 570 | 1 | 4 461 | 6 205 | 3 018 | 6 929 | 5 740 | 8 051 | 7 480 | 12 779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 054 | 23 717 | 23 547 | 20 321 | 26 000 | 28 000 | 24 000 | 29 000 | 27 512 | 30 523 | 29 713 | 36 493 |
| Equity | 5 367 | 6 970 | 8 540 | 8 541 | 11 002 | 13 207 | 13 225 | 15 155 | 16 895 | 18 533 | 18 514 | 23 724 |
| Long-term debt | 0 | 0 | 0 | 11 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 202 | 1 675 | 1 637 | 25 | 14 998 | 14 793 | 10 775 | 13 845 | 10 617 | 11 990 | 11 200 | 12 768 |
| Total debt | 19 687 | 16 747 | 15 007 | 11 780 | 14 998 | 14 793 | 10 775 | 13 845 | 10 617 | 11 990 | 11 200 | 12 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 88.1% | 88.1% | 2022 |
Wright Invest As | Company | 9.9% | 9.9% | 2022 |
Mbat As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Wright Cappelen | Chief Executive Officer | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |