| Revenue | NOK 233,4M | +11% |
| EBITDA | NOK -3,3M | +73% |
| Net profit | NOK -11,7M | +41% |
| Total assets | NOK 76,8M | -7% |
| Equity | NOK 10M | -54% |
| Employees | 270 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 320 | 55 609 | 79 284 | 81 200 | 91 780 | 66 397 | 129 685 | 191 941 | 209 591 | 233 355 |
| Staff expenses | −229 | −9 137 | −36 181 | −42 129 | −44 859 | −49 066 | −35 024 | −67 943 | −89 173 | −91 049 | −100 588 |
| EBITDA | −467 | −21 679 | −42 515 | −32 866 | −35 055 | −23 790 | −24 966 | −28 705 | −26 651 | −12 279 | −3 272 |
| Depreciation & amort. | −17 | −483 | −1 806 | −2 495 | −3 064 | −2 970 | −3 477 | −5 705 | −7 341 | −7 461 | −8 496 |
| EBIT | −483 | −22 162 | −44 322 | −35 361 | −38 119 | −26 761 | −28 444 | −34 410 | −33 992 | −19 739 | −11 767 |
| Net financials | −2 | −253 | −1 139 | 351 | −477 | −192 | −223 | −518 | −911 | −225 | 84 |
| Profit before tax | −485 | −22 415 | −45 461 | −35 010 | −38 597 | −26 953 | −28 667 | −34 929 | −34 903 | −19 965 | −11 684 |
| Tax | −131 | −5 893 | −11 336 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −354 | −16 522 | −34 125 | −35 000 | −38 597 | −26 953 | −28 667 | −34 929 | −34 903 | −19 965 | −11 684 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 410 | 50 411 | 82 567 | 43 757 | 48 971 | 76 813 | 67 180 | 103 782 | 75 700 | 82 412 | 76 800 |
| Equity | 636 | 16 049 | 47 245 | 12 244 | 15 648 | 23 695 | 20 028 | 20 100 | 17 178 | 21 672 | 9 988 |
| Long-term debt | 0 | 240 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 34 122 | 35 312 | 31 513 | 33 323 | 53 118 | 47 151 | 83 683 | 58 522 | 60 740 | 66 812 |
| Total debt | 774 | 34 362 | 35 322 | 31 513 | 33 323 | 53 118 | 47 151 | 83 683 | 58 522 | 60 740 | 66 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canica As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Julseth | Chief Executive Officer | 0 companies |
| Anette Ose | Chief Executive Officer | 0 companies |
| Kim Nyheim Ragnarsson | Chief Executive Officer | 0 companies |
| Kim-Andre Øverland | Board of Directors | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Kristian Gundersen | Chairman | 0 companies |
| Stein Erik Hagen | Board of Directors | 0 companies |
| Arne Espen Karlsen | Board of Directors | 0 companies |
| Nina Camilla Hagen Sørli | Board of Directors | 0 companies |
| Kjetil Wisløff | Chairman | 0 companies |