Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vicosol AS
AS
Active
Org 814154122
Øvre Eikervei 83, 3048
Drammen
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2014 · 11 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Vicosol AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
86M
64M
43M
21M
0M
2021: 8M
8M
2021
2022: 22M (+175% vs 2021)
22M
+175%
2022
2023: 49M (+123% vs 2022)
49M
+123%
2023
2024: 67M (+37% vs 2023)
67M
+37%
2024
2025: 69M (+3% vs 2024)
69M
+3%
2025
EBITDA
NOK millions
11M
7M
4M
0M
-4M
2021: -1M
-1M
2021
2022: 2M (+300% vs 2021)
2M
+300%
2022
2023: 5M (+150% vs 2022)
5M
+150%
2023
2024: 8M (+60% vs 2023)
8M
+60%
2024
2025: 7M (-12% vs 2024)
7M
-12%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
68 769
66 579
49 308
21 987
8 127
Staff expenses
−10 920
−10 091
−8 541
−6 650
−5 042
EBITDA
7 197
8 492
5 387
2 285
−1 214
Depreciation & amort.
−171
−201
−205
−209
−368
EBIT
7 026
8 291
5 182
2 076
−1 582
Net financials
−429
420
190
−12
−121
Profit before tax
6 598
8 711
5 372
2 064
−1 703
Tax
1 461
1 926
1 188
464
−372
Net profit
5 136
6 784
4 185
1 599
−1 331
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
21 040
18 651
20 844
4 973
3 065
Equity
8 036
6 233
2 781
1 930
1 370
Long-term debt
0
0
0
0
0
Short-term debt
13 004
12 418
18 062
3 043
1 695
Total debt
13 004
12 418
18 062
3 043
1 695
Financial ratios
5-year trend
EBITDA margin
10,5 %
This company
15,8 %
Market median
This company
Market median
34% below market
2021
2025
Equity ratio
38,2 %
This company
38,2 %
Market median
This company
Market median
0% above market
2021
2025
Return on equity
63,9 %
This company
18,4 %
Market median
This company
Market median
247% above market
2021
2025
Net profit margin
7,5 %
This company
8,1 %
Market median
This company
Market median
7% below market
2021
2025
Asset turnover
3,27×
This company
1,12×
Market median
This company
Market median
192% above market
2021
2025
Debt / equity
1,62×
This company
0,62×
Market median
This company
Market median
161% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vicosol AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
