| Revenue | NOK 270K | -10% |
| EBITDA | NOK 51K | -65% |
| Net profit | NOK -448K | -9% |
| Total assets | NOK 14,5M | +1% |
| Equity | NOK 596K | +66% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 209 | 277 | 136 | 219 | 290 | 292 | 297 | 290 | 301 | 270 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | 125 | 181 | 45 | 140 | 209 | 211 | 207 | 14 | 145 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −48 | −48 | −77 | −78 |
| EBIT | 28 | 125 | 181 | 45 | 140 | 209 | 165 | 158 | −34 | 68 | −28 |
| Net financials | −32 | −141 | −130 | −107 | −105 | −116 | −111 | −112 | −260 | −552 | −614 |
| Profit before tax | −4 | −16 | 51 | −62 | 35 | 93 | 54 | 46 | −294 | −484 | −641 |
| Tax | −0 | −0 | 5 | −0 | −0 | 14 | 22 | 21 | −0 | −74 | −193 |
| Net profit | −4 | −16 | 46 | −62 | 35 | 78 | 32 | 25 | −294 | −410 | −448 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 268 | 4 257 | 4 289 | 4 257 | 4 265 | 4 261 | 5 213 | 5 476 | 14 115 | 14 380 | 14 530 |
| Equity | 796 | 780 | 826 | 764 | 799 | 877 | 831 | 800 | 506 | 358 | 596 |
| Long-term debt | 3 471 | 3 467 | 3 424 | 3 483 | 3 462 | 3 358 | 4 281 | 4 474 | 13 511 | 13 872 | 13 539 |
| Short-term debt | 0 | 10 | 39 | 10 | 4 | 26 | 101 | 202 | 98 | 150 | 395 |
| Total debt | 3 471 | 3 477 | 3 463 | 3 493 | 3 466 | 3 384 | 4 382 | 4 676 | 13 609 | 14 022 | 13 933 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ | Chairman | 2014 | — | — |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Sushi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ana Joya | Chairman | 0 companies |
| Roger Asakil Joya | Board of Directors | 0 companies |