| Revenue | NOK 0 | — |
| EBITDA | NOK -306K | -260% |
| Net profit | NOK 730K | -16% |
| Total assets | NOK 157M | -5% |
| Equity | NOK -3M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 |
| Staff expenses | −0 | −0 | −16 | −54 | −54 | −54 | −52 | −53 | −43 | −54 | −54 | −54 |
| EBITDA | −19 | −277 | −307 | −279 | −323 | −280 | −274 | −276 | −287 | −297 | 191 | −306 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −277 | −307 | −279 | −323 | −280 | −274 | −276 | −287 | −297 | 191 | −306 |
| Net financials | 0 | 0 | −2 217 | 555 | −1 137 | −886 | −626 | −269 | 46 | 563 | 917 | 1 243 |
| Profit before tax | −19 | −277 | −2 525 | 276 | −1 460 | −1 166 | −900 | −545 | −240 | 267 | 1 108 | 936 |
| Tax | −5 | −69 | −603 | 92 | −296 | −257 | −198 | −120 | −53 | 59 | 244 | 206 |
| Net profit | −14 | −208 | −1 922 | 184 | −1 164 | −910 | −702 | −425 | −187 | 208 | 865 | 730 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 1 778 | 220 535 | 213 126 | 207 961 | 202 052 | 195 765 | 187 840 | 180 210 | 174 759 | 164 725 | 157 046 |
| Equity | 486 | 278 | −1 644 | −1 459 | −2 623 | −3 533 | −4 235 | −4 660 | −4 848 | −4 640 | −3 775 | −3 045 |
| Long-term debt | 0 | 0 | 208 085 | 214 585 | 210 585 | 205 585 | 200 000 | 192 500 | 185 000 | 177 500 | 168 500 | 160 000 |
| Short-term debt | 0 | 1 500 | 14 094 | 0 | 0 | 0 | 0 | 0 | 58 | 1 898 | 0 | 90 |
| Total debt | 0 | 1 500 | 222 178 | 214 585 | 210 585 | 205 585 | 200 000 | 192 500 | 185 058 | 179 398 | 168 500 | 160 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunvald Johansen Eiendom As | Company | 50.0% | 50.0% | 2024 |
Mp Pensjon Pk | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hugo Johansen | Contact Person | 0 companies |
| Jørn-Vidar Johansen | Chairman | 0 companies |
| Lars Martin Lunde | Board of Directors | 0 companies |