| Revenue | NOK 3M | +45% |
| EBITDA | NOK -734K | -7% |
| Net profit | NOK -7,1M | +88% |
| Total assets | NOK 210,2M | +15% |
| Equity | NOK 109,2M | +30% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 785 | 100 | 3 428 | 4 178 | 1 525 | 2 052 | 2 087 | 3 021 |
| Staff expenses | −0 | −788 | −755 | −996 | −1 451 | −3 646 | −2 900 | −152 | −282 | −332 | −1 216 |
| EBITDA | −208 | −1 869 | −1 534 | −1 994 | −3 137 | −2 446 | 245 | −856 | −971 | −683 | −734 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −8 | −1 202 | −1 839 | −5 094 | −4 177 | −5 278 |
| EBIT | −208 | −1 869 | −1 534 | −1 994 | −3 141 | −2 454 | −957 | −2 694 | −6 065 | −4 860 | −6 012 |
| Net financials | 1 | 2 | −1 567 | 32 | −438 | −306 | 1 464 | 398 | −265 | −55 291 | −1 118 |
| Profit before tax | −208 | −1 867 | −3 101 | −1 963 | −3 580 | −2 760 | 507 | −2 296 | −6 330 | −60 151 | −7 130 |
| Tax | −58 | −463 | −339 | 859 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −150 | −1 405 | −2 762 | −2 822 | −3 580 | −2 760 | 507 | −2 296 | −6 330 | −60 151 | −7 130 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 492 | 6 551 | 13 337 | 20 168 | 31 494 | 49 708 | 149 636 | 156 289 | 148 601 | 183 167 | 210 236 |
| Equity | 1 465 | 6 226 | 12 890 | 18 847 | 22 044 | 42 927 | 137 300 | 150 737 | 144 407 | 84 257 | 109 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 768 | 0 | 0 | 0 | 0 | 0 | 893 |
| Short-term debt | 27 | 325 | 447 | 1 321 | 3 682 | 6 780 | 12 336 | 5 552 | 4 193 | 98 910 | 100 180 |
| Total debt | 27 | 325 | 447 | 1 321 | 9 450 | 6 780 | 12 336 | 5 552 | 4 193 | 98 910 | 101 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abg Sundal Collier Holding Asa | Company | 27.1% | 27.1% | 2024 |
Incore Invest Ab | Company | 11.6% | 11.6% | 2024 |
Ilija Batljan Invest Ab | Company | 11.2% | 11.2% | 2024 |
Ongsjøfjell As | Company | 9.7% | 9.7% | 2024 |
Bmh Invest As | Company | 5.6% | 5.6% | 2024 |
Smh As | Company | 4.6% | 4.6% | 2024 |
Lufin As | Company | 3.5% | 3.5% | 2024 |
Victor Bengtsson | Company | 2.8% | 2.8% | 2024 |
Urban Stärner | Company | 2.6% | 2.6% | 2024 |
Johs. Hansen & Co As | Company | 1.9% | 1.9% | 2024 |
Residenset Partners Ab | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Wegro Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Martens Harung | Chief Executive Officer | 0 companies |
| Francisco Nicolai Alexander Chamizo | Board of Directors | 0 companies |
| Bjørn Braaten | Board of Directors | 0 companies |
| Mia Batljan | Board of Directors | 0 companies |
| Svein Sigurd Jacobsen | Chairman | 0 companies |
| Geir Børge Olsen | Board of Directors | 0 companies |
| Erika Johanna Eliasson | Board of Directors | 0 companies |
| Sven Bertil Magnus Miver | Board of Directors | 0 companies |
| Knut Brundtland | Chairman | 0 companies |
| Helge Lunde | Board of Directors | 0 companies |
| Sanja Batljan | Board of Directors | 0 companies |
| Per Flöstrand | Board of Directors | 0 companies |