| Revenue | NOK 161M | -10% |
| EBITDA | NOK 8,7M | -31% |
| Net profit | NOK 6,4M | -27% |
| Total assets | NOK 73,6M | +0% |
| Equity | NOK 36,7M | -1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 697 | 140 108 | 163 136 | 178 706 | 160 964 |
| Staff expenses | −27 418 | −27 834 | −31 014 | −32 685 | −27 424 |
| EBITDA | 10 328 | 13 162 | 11 679 | 12 624 | 8 718 |
| Depreciation & amort. | −872 | −766 | −665 | −731 | −417 |
| EBIT | 9 456 | 12 396 | 11 014 | 11 892 | 8 301 |
| Net financials | −659 | −129 | 11 | −638 | −36 |
| Profit before tax | 8 798 | 12 267 | 11 025 | 11 254 | 8 265 |
| Tax | 1 937 | 2 699 | 2 432 | 2 458 | 1 825 |
| Net profit | 6 860 | 9 568 | 8 593 | 8 796 | 6 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 443 | 70 071 | 71 685 | 73 818 | 73 614 |
| Equity | 26 577 | 30 146 | 32 729 | 36 998 | 36 677 |
| Long-term debt | 7 505 | 6 710 | 6 129 | 5 777 | 272 |
| Short-term debt | 26 360 | 33 215 | 32 827 | 31 042 | 36 665 |
| Total debt | 33 865 | 39 925 | 38 957 | 36 819 | 36 937 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 76% | 76% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 7% | 7% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Bugge | Deputy Member | 0 companies |
| Hedvig Margrethe Meidell | Board of Directors | 0 companies |
| Jon Håkon Pran | Board of Directors | 0 companies |
| Truls Nyquist | Chairman | 0 companies |
| Carl August Ameln | Chairman | 0 companies |
| Frank Søgaard | Board of Directors | 0 companies |
| Asgeir Bakken | Chairman | 0 companies |
| Kim Nicolai Strømsborg | Chairman | 0 companies |
| Johan Peter Meidell | Board of Directors | 0 companies |
| Dag Jomar Strømmen | Board of Directors | 0 companies |