| Revenue | NOK 264K | +136% |
| EBITDA | NOK 180K | +182% |
| Net profit | NOK 129K | +225% |
| Total assets | NOK 161K | -11% |
| Equity | NOK 103K | +492% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 268 | 294 | 150 | 112 | 264 |
| Staff expenses | −110 | −129 | −9 | −8 | −36 |
| EBITDA | 61 | 81 | 98 | 64 | 180 |
| Depreciation & amort. | −35 | −13 | −13 | −13 | −14 |
| EBIT | 27 | 68 | 85 | 51 | 166 |
| Net financials | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 27 | 68 | 85 | 51 | 166 |
| Tax | −59 | 15 | 19 | 11 | 36 |
| Net profit | 86 | 53 | 66 | 40 | 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 213 | 284 | 238 | 182 | 161 |
| Equity | −185 | −132 | −66 | −26 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 417 | 304 | 208 | 58 |
| Total debt | 398 | 417 | 304 | 208 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2014 |
KM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Heir Stene Aunvold | Chief Executive Officer | 0 companies |
| Kari Mortensen | Chief Executive Officer | 0 companies |
| Svein Egil Mortensen | Board of Directors | 0 companies |
| Silje Marie Mortensen | Chairman | 0 companies |