| Revenue | NOK 283K | +57% |
| EBITDA | NOK 175K | +66% |
| Net profit | NOK 96K | +118% |
| Total assets | NOK 1,2M | -1% |
| Equity | NOK 553K | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 165 | 160 | 160 | 160 | 160 | 115 | 123 | 192 | 180 | 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 201 | 120 | 127 | 125 | 131 | 130 | −24 | 53 | 131 | 105 | 175 |
| Depreciation & amort. | −48 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −50 | −49 | −49 |
| EBIT | 153 | 63 | 70 | 69 | 75 | 73 | −80 | −4 | 81 | 57 | 127 |
| Net financials | 0 | −8 | −29 | −27 | −25 | −27 | −27 | −11 | 1 | −0 | −4 |
| Profit before tax | 153 | 55 | 41 | 42 | 50 | 45 | −107 | −16 | 82 | 56 | 123 |
| Tax | 39 | 7 | 6 | 6 | 7 | 10 | −24 | −3 | 18 | 12 | 27 |
| Net profit | 114 | 48 | 35 | 36 | 43 | 35 | −84 | −12 | 64 | 44 | 96 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 904 | 2 220 | 1 889 | 1 867 | 1 837 | 1 790 | 1 705 | 1 380 | 1 334 | 1 251 | 1 237 |
| Equity | 135 | 416 | 451 | 487 | 530 | 566 | 568 | 556 | 565 | 560 | 553 |
| Long-term debt | 1 718 | 1 091 | 1 025 | 963 | 889 | 824 | 775 | 99 | 102 | 100 | 99 |
| Short-term debt | 51 | 713 | 413 | 416 | 418 | 401 | 362 | 724 | 667 | 591 | 585 |
| Total debt | 1 769 | 1 804 | 1 438 | 1 379 | 1 307 | 1 225 | 1 137 | 824 | 769 | 691 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmj Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Andre Håland | Chief Executive Officer | 0 companies |
| Edvard Ravnanger | Chairman | 0 companies |