| Revenue | NOK 1,7M | +73% |
| EBITDA | NOK 1,2M | +77% |
| Net profit | NOK 86K | +145% |
| Total assets | NOK 12M | +31% |
| Equity | NOK 1,1M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 996 | 1 064 | 1 006 | 986 | 1 710 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 835 | 903 | 798 | 706 | 1 247 |
| Depreciation & amort. | −456 | −456 | −456 | −456 | −456 |
| EBIT | 380 | 447 | 342 | 250 | 792 |
| Net financials | −275 | −224 | −339 | −497 | −681 |
| Profit before tax | 105 | 223 | 3 | −247 | 110 |
| Tax | 23 | 49 | 1 | −54 | 24 |
| Net profit | 82 | 174 | 2 | −193 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 383 | 10 081 | 9 539 | 9 172 | 11 987 |
| Equity | 1 099 | 1 256 | 1 228 | 1 149 | 1 052 |
| Long-term debt | 8 978 | 8 505 | 8 026 | 7 657 | 10 131 |
| Short-term debt | 307 | 321 | 286 | 366 | 804 |
| Total debt | 9 284 | 8 826 | 8 312 | 8 023 | 10 936 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Chief Executive Officer | Chief Executive Officer | 2014 |
SB Deputy Member | Deputy Member | 2014 |
IC Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Åsly | Chief Executive Officer | 0 companies |
| Serina Bakken Bøckman | Deputy Member | 0 companies |
| Ine Cathrin Åsly | Deputy Member | 0 companies |
| Frode Bakken Bøckman | Chairman | 0 companies |