| Revenue | NOK 2,1M | -15% |
| EBITDA | NOK -1,5M | -204% |
| Net profit | NOK -7,2M | +39% |
| Total assets | NOK 74,7M | -7% |
| Equity | NOK 36M | +56% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 191 | 4 653 | 5 553 | 5 692 | 2 448 | 2 083 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −199 | −287 | −170 | −627 | −267 | 2 193 | 4 229 | 5 209 | 4 941 | 1 433 | −1 494 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 546 | −3 525 | 1 755 | −7 946 | −13 451 | −4 445 |
| EBIT | −199 | −287 | −170 | −627 | −267 | −7 352 | 704 | 6 964 | −3 005 | −12 018 | −5 939 |
| Net financials | −4 | −66 | −58 | −90 | −249 | −2 082 | −1 797 | −1 082 | −1 720 | −2 955 | −3 244 |
| Profit before tax | −203 | −353 | −228 | −717 | −516 | −9 434 | −1 093 | 5 882 | −4 725 | −14 972 | −9 183 |
| Tax | −55 | −82 | −50 | −158 | −114 | −2 075 | −240 | 1 294 | −1 039 | −3 294 | −2 020 |
| Net profit | −148 | −271 | −178 | −559 | −402 | −7 359 | −853 | 4 588 | −3 685 | −11 679 | −7 163 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 646 | 9 518 | 9 568 | 26 256 | 91 315 | 99 777 | 92 584 | 92 144 | 85 737 | 80 037 | 74 682 |
| Equity | 6 733 | 6 462 | 6 284 | 6 838 | 7 316 | 4 732 | 28 114 | 33 236 | 30 467 | 23 098 | 36 024 |
| Long-term debt | 2 510 | 3 056 | 3 213 | 18 787 | 77 901 | 94 752 | 64 343 | 58 677 | 54 874 | 56 755 | 37 937 |
| Short-term debt | 403 | 0 | 71 | 630 | 6 098 | 292 | 127 | 231 | 395 | 184 | 720 |
| Total debt | 2 913 | 3 056 | 3 284 | 19 417 | 83 999 | 95 044 | 64 470 | 58 908 | 55 270 | 56 939 | 38 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Eiendom Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hartveit | Chief Executive Officer | 0 companies |
| Bjørn Glemmestad | Chief Executive Officer | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Dagny Stensgård Wik | Board of Directors | 0 companies |