| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +3% |
| Net profit | NOK -352K | +80% |
| Total assets | NOK 2,9M | +0% |
| Equity | NOK -185K | -210% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −439 | −98 | −30 | −56 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −439 | −98 | −30 | −56 | −55 |
| Net financials | 852 | 0 | 566 | −1 666 | 0 |
| Profit before tax | 413 | −98 | 536 | −1 722 | −55 |
| Tax | −0 | −25 | −0 | 5 | 298 |
| Net profit | 413 | −73 | 536 | −1 727 | −352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 136 | 7 012 | 4 393 | 2 879 | 2 892 |
| Equity | 1 431 | 1 359 | 1 894 | 168 | −185 |
| Long-term debt | 1 835 | 1 365 | 0 | 0 | 298 |
| Short-term debt | 3 869 | 4 288 | 2 498 | 2 712 | 2 778 |
| Total debt | 5 704 | 5 653 | 2 498 | 2 712 | 3 076 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johnsen | Chief Executive Officer | 0 companies |
| Eirik Tyrihjell | Board of Directors | 0 companies |
| Kåre Høitomt | Chairman | 0 companies |