| Revenue | NOK 2,8M | -82% |
| EBITDA | NOK -1,5M | +58% |
| Net profit | NOK -1,8M | +54% |
| Total assets | NOK 473K | -91% |
| Equity | NOK -2,8M | +85% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 289 | 55 962 | 35 061 | 15 776 | 2 817 |
| Staff expenses | −4 472 | −3 201 | −1 040 | −879 | −114 |
| EBITDA | −8 040 | −13 756 | −9 952 | −3 608 | −1 498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 040 | −13 756 | −9 952 | −3 608 | −1 498 |
| Net financials | −155 | −88 | −199 | −249 | −261 |
| Profit before tax | −8 196 | −13 844 | −10 151 | −3 856 | −1 760 |
| Tax | −684 | −2 983 | −0 | −0 | −0 |
| Net profit | −7 512 | −10 861 | −10 151 | −3 856 | −1 760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 782 | 22 550 | 4 895 | 5 039 | 473 |
| Equity | −5 287 | −5 573 | −15 724 | −19 580 | −2 840 |
| Long-term debt | 0 | 16 700 | 10 842 | 12 842 | 0 |
| Short-term debt | 16 070 | 11 423 | 9 777 | 11 778 | 3 313 |
| Total debt | 16 070 | 28 123 | 20 619 | 24 619 | 3 313 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HC Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
OI Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Cato Bisgaard | Chief Executive Officer | 0 companies |
| Ole Ivar Bjørkamo | Chief Executive Officer | 0 companies |
| Harald Henning Hansen | Board of Directors | 0 companies |
| Johann Kristinn Hjalmarsson | Board of Directors | 0 companies |
| Fritz Hjort | Board of Directors | 0 companies |
| Jan Wiktor Sællmann | Chairman | 0 companies |
| Kjell Olaf Nevland | Chairman | 0 companies |
| Magnus Grønningsæter Aglen | Board of Directors | 0 companies |