| Revenue | NOK 399K | +101% |
| EBITDA | NOK -72K | +33% |
| Net profit | NOK -3,6M | -109% |
| Total assets | NOK 39M | -7% |
| Equity | NOK 30,7M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 240 | 247 | 242 | 198 | 399 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | −8 | −18 | −83 | −17 | −16 | −17 | −17 | −31 | −22 | −27 | −317 | 159 | 130 | 120 | −107 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −8 | −18 | −83 | −17 | −16 | −17 | −17 | −31 | −22 | −27 | −317 | 159 | 130 | 120 | −107 | −77 |
| Net financials | 1 566 | 1 094 | 1 808 | 1 721 | 1 580 | 1 577 | 642 | 1 928 | 6 829 | 7 713 | 4 013 | −10 | 800 | −236 | 41 272 | −3 614 |
| Profit before tax | 1 558 | 1 076 | 1 725 | 1 704 | 1 565 | 1 560 | 624 | 1 896 | 6 806 | 7 687 | 3 695 | 148 | 930 | −116 | 41 164 | −3 691 |
| Tax | 29 | 30 | 76 | 26 | 83 | 28 | 286 | 81 | 264 | 549 | −46 | 33 | 1 033 | −26 | 48 | −42 |
| Net profit | 1 529 | 1 046 | 1 649 | 1 678 | 1 481 | 1 532 | 338 | 1 815 | 6 542 | 7 137 | 3 741 | 116 | −103 | −91 | 41 117 | −3 649 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 241 | 15 588 | 17 283 | 17 491 | 17 457 | 17 527 | 15 662 | 16 935 | 20 118 | 22 734 | 27 007 | 24 048 | 20 740 | 22 804 | 42 048 | 39 020 |
| Equity | 14 515 | 15 551 | 15 701 | 15 879 | 15 860 | 15 391 | 14 980 | 14 295 | 16 837 | 22 624 | 22 565 | 19 881 | 15 878 | 12 987 | 41 304 | 30 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 331 | 4 106 | 3 881 | 9 506 | 0 | 6 836 |
| Short-term debt | 2 726 | 37 | 1 582 | 1 613 | 1 597 | 2 135 | 682 | 2 640 | 3 281 | 110 | 110 | 61 | 981 | 310 | 744 | 1 530 |
| Total debt | 2 726 | 37 | 1 582 | 1 613 | 1 597 | 2 135 | 682 | 2 640 | 3 281 | 110 | 4 441 | 4 167 | 4 862 | 9 817 | 744 | 8 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2005 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Henning Hansen | Deputy Member | 0 companies |
| Jan Wiktor Sællmann | Chief Executive Officer | 0 companies |
| Siv Kristin Sællmann | Board of Directors | 0 companies |