| Revenue | NOK 64,5M | +31% |
| EBITDA | NOK 8M | +45% |
| Net profit | NOK 5M | +35% |
| Total assets | NOK 89,4M | -7% |
| Equity | NOK 12,2M | +70% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 106 | 178 | 0 | 0 | 460 | 0 | 241 | 49 076 | 64 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −330 | −0 | −853 | −765 | −837 |
| EBITDA | −81 | −20 | −172 | −116 | −51 | −93 | −102 | −1 090 | 5 511 | 8 015 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −386 | −927 | −1 670 |
| EBIT | −81 | −20 | −172 | −116 | −51 | −93 | −102 | −1 476 | 4 584 | 6 344 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −9 | −169 | −796 | −639 |
| Profit before tax | −81 | −20 | −172 | −116 | −50 | −93 | −110 | −1 645 | 3 788 | 5 705 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 68 | 666 |
| Net profit | −81 | −20 | −172 | −116 | −50 | −93 | −110 | −1 645 | 3 720 | 5 039 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 71 | 190 | 499 | 432 | 549 | 5 182 | 29 944 | 96 257 | 89 358 |
| Equity | 0 | −20 | −161 | 337 | 287 | 194 | 5 083 | 3 439 | 7 159 | 12 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 3 114 | 2 982 |
| Short-term debt | 63 | 91 | 351 | 163 | 145 | 355 | 99 | 24 005 | 84 749 | 72 079 |
| Total debt | 63 | 91 | 351 | 163 | 145 | 355 | 99 | 26 505 | 87 863 | 75 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyhamn As | Company | 28.0% | 28.0% | 2022 |
Breivei As | Company | 28.0% | 28.0% | 2022 |
Tmarstrand As | Company | 20.3% | 20.3% | 2022 |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Marstrand | Chief Executive Officer | 0 companies |
| Tarald Sivertsen | Chairman | 0 companies |
| Marit Sivertsen | Board of Directors | 0 companies |