| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 1,4M | +6% |
| Net profit | NOK 362K | +12% |
| Total assets | NOK 14M | +0% |
| Equity | NOK 2,2M | +20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 469 | 1 488 | 1 474 | 1 547 | 1 628 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 078 | 1 345 | 1 370 | 1 336 | 1 421 |
| Depreciation & amort. | −151 | −174 | −189 | −185 | −177 |
| EBIT | 927 | 1 170 | 1 181 | 1 151 | 1 244 |
| Net financials | −420 | −411 | −473 | −730 | −774 |
| Profit before tax | 507 | 760 | 707 | 420 | 470 |
| Tax | 112 | 167 | 159 | 97 | 107 |
| Net profit | 395 | 593 | 548 | 323 | 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 531 | 17 615 | 17 379 | 14 003 | 13 962 |
| Equity | 2 313 | 4 184 | 30 | 1 823 | 2 185 |
| Long-term debt | 11 036 | 12 898 | 12 366 | 11 972 | 11 573 |
| Short-term debt | 183 | 534 | 4 982 | 208 | 204 |
| Total debt | 11 218 | 13 431 | 17 349 | 12 180 | 11 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Alexander Sørlie | Chief Executive Officer | 0 companies |
| Kirsti Sørlie | Chairman | 0 companies |
| Amund Dahler | Board of Directors | 0 companies |