| Revenue | NOK 196,4M | +11% |
| EBITDA | NOK 82M | +45% |
| Net profit | NOK 74,9M | +70% |
| Total assets | NOK 146M | +19% |
| Equity | NOK 25,8M | +61% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 956 | 15 393 | 31 862 | 36 076 | 62 342 | 148 433 | 204 736 | 192 269 | 176 782 | 196 423 |
| Staff expenses | −0 | −1 635 | −2 216 | −3 565 | −3 137 | −3 651 | −8 032 | −14 196 | −8 733 | −17 350 | −15 431 |
| EBITDA | −108 | −7 801 | −6 050 | −4 360 | 2 637 | −488 | 18 700 | 51 339 | 33 647 | 56 763 | 82 024 |
| Depreciation & amort. | −0 | −19 | −208 | −385 | −419 | −715 | −968 | −1 633 | −1 635 | −1 574 | −1 483 |
| EBIT | −108 | −7 820 | −6 258 | −4 746 | 2 218 | −1 204 | 17 732 | 49 706 | 32 012 | 55 190 | 80 540 |
| Net financials | 0 | −35 | −308 | −1 240 | −1 681 | −1 601 | −1 626 | −2 760 | 996 | 1 400 | 12 650 |
| Profit before tax | −108 | −7 855 | −6 566 | −5 986 | 538 | −2 805 | 16 107 | 46 947 | 33 008 | 56 589 | 93 191 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 393 | 10 330 | 7 263 | 12 447 | 18 244 |
| Net profit | −108 | −7 855 | −6 566 | −5 986 | 538 | −2 805 | 17 500 | 36 617 | 25 745 | 44 143 | 74 947 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 437 | 3 704 | 9 374 | 15 805 | 12 805 | 51 731 | 79 188 | 109 649 | 145 511 | 123 027 | 146 049 |
| Equity | −8 | −3 340 | −6 100 | −12 086 | −5 975 | −8 780 | 8 720 | 12 913 | 7 521 | 16 043 | 25 770 |
| Long-term debt | 0 | 0 | 5 000 | 2 350 | 6 734 | 26 551 | 21 208 | 17 886 | 15 646 | 14 049 | 4 210 |
| Short-term debt | 2 445 | 7 044 | 10 474 | 25 541 | 12 046 | 33 960 | 49 260 | 78 850 | 122 345 | 92 936 | 116 069 |
| Total debt | 2 445 | 7 044 | 15 474 | 27 891 | 18 780 | 60 511 | 70 468 | 96 736 | 137 991 | 106 985 | 120 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xplora Mobile Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Fennefoss | Chief Executive Officer | 0 companies |
| Mikael Clement | Board of Directors | 0 companies |
| Sten Kirkbak | Chairman | 0 companies |