| Revenue | NOK 3,6M | -1% |
| EBITDA | NOK -1,3M | -223% |
| Net profit | NOK -1,2M | -134% |
| Total assets | NOK 2,1M | -40% |
| Equity | NOK 983K | -54% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 987 | 6 287 | 4 195 | 3 630 | 3 600 |
| Staff expenses | −1 464 | −1 569 | −1 793 | −1 603 | −1 500 |
| EBITDA | 1 453 | 1 152 | −175 | −389 | −1 257 |
| Depreciation & amort. | −30 | −12 | −15 | −16 | −13 |
| EBIT | 1 423 | 1 140 | −190 | −405 | −1 270 |
| Net financials | 0 | 1 | 0 | 1 | 1 |
| Profit before tax | 1 423 | 1 141 | −190 | −404 | −1 269 |
| Tax | 314 | 252 | −41 | 90 | −113 |
| Net profit | 1 109 | 889 | −149 | −494 | −1 157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 892 | 3 118 | 3 430 | 3 457 | 2 078 |
| Equity | 1 956 | 2 095 | 2 230 | 2 159 | 983 |
| Long-term debt | 772 | 0 | 600 | 635 | 93 |
| Short-term debt | 1 164 | 1 024 | 599 | 662 | 1 002 |
| Total debt | 1 936 | 1 024 | 1 199 | 1 298 | 1 095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Jensen | Chief Executive Officer | 0 companies |
| Johan Rygg | Chief Executive Officer | 0 companies |
| Sigmund Harestad | Board of Directors | 0 companies |
| Oddvar Madland | Board of Directors | 0 companies |
| Bengt Vistnes | Chairman | 0 companies |
| Espen Bru | Chairman | 0 companies |