| Revenue | NOK 104K | +11% |
| EBITDA | NOK 70K | +25% |
| Net profit | NOK -50K | +9% |
| Total assets | NOK 3,1M | +1% |
| Equity | NOK 694K | -7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 440 | 30 | 73 | 4 361 | 94 | 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | −7 | −27 | −98 | 741 | 17 | 35 | 648 | 56 | 70 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −20 | −7 | −27 | −98 | 741 | 17 | 35 | 648 | 56 | 70 |
| Net financials | −4 | −27 | −27 | −25 | −23 | −65 | −18 | −59 | −125 | −126 | −134 |
| Profit before tax | −6 | −47 | −33 | −52 | −121 | 676 | −1 | −23 | 523 | −70 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | 120 | −0 | −5 | 115 | −15 | −14 |
| Net profit | −6 | −47 | −33 | −52 | −121 | 556 | −1 | −18 | 408 | −54 | −50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 021 | 1 027 | 1 203 | 1 364 | 1 222 | 3 677 | 6 244 | 6 510 | 3 015 | 3 066 | 3 085 |
| Equity | 394 | 347 | 314 | 392 | 271 | 409 | 408 | 390 | 798 | 743 | 694 |
| Long-term debt | 627 | 595 | 553 | 510 | 468 | 2 040 | 3 473 | 3 304 | 2 010 | 1 952 | 1 895 |
| Short-term debt | 0 | 85 | 337 | 462 | 484 | 1 228 | 2 363 | 2 816 | 208 | 370 | 496 |
| Total debt | 627 | 680 | 889 | 972 | 952 | 3 268 | 5 836 | 6 120 | 2 217 | 2 322 | 2 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knutgarden Eiendom As | Company | 50.0% | 50.0% | 2024 |
Namr Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils-Andreas Marandon Ramsli | Chief Executive Officer | 0 companies |
| Anna Havnevik Giske | Deputy Member | 0 companies |
| Knut Olav Wik-Klokk | Chairman | 0 companies |