| Revenue | NOK 6,7M | +3% |
| EBITDA | NOK 127K | +310% |
| Net profit | NOK -302K | +38% |
| Total assets | NOK 887K | -35% |
| Equity | NOK -1,6M | -23% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 694 | 4 981 | 5 429 | 5 271 | 5 124 | 4 562 | 4 843 | 6 704 | 6 544 | 6 728 |
| Staff expenses | −0 | −1 630 | −1 547 | −1 767 | −1 919 | −1 893 | −1 476 | −1 827 | −2 484 | −2 683 | −2 303 |
| EBITDA | 0 | −189 | 289 | 320 | 225 | 165 | 234 | 91 | 377 | −60 | 127 |
| Depreciation & amort. | −1 | −173 | −212 | −263 | −264 | −265 | −358 | −386 | −376 | −401 | −405 |
| EBIT | −1 | −362 | 76 | 57 | −40 | −100 | −123 | −295 | 2 | −461 | −278 |
| Net financials | 0 | −30 | −20 | −15 | −8 | −7 | −34 | −20 | −25 | −27 | −24 |
| Profit before tax | −1 | −393 | 57 | 42 | −47 | −107 | −157 | −315 | −24 | −488 | −302 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −393 | 57 | 42 | −47 | −107 | −157 | −315 | −24 | −488 | −302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 099 | 2 071 | 2 891 | 2 665 | 2 245 | 1 900 | 2 137 | 1 825 | 1 824 | 1 358 | 887 |
| Equity | 93 | −300 | −243 | −201 | −249 | −356 | −513 | −827 | −851 | −1 339 | −1 641 |
| Long-term debt | 1 000 | 1 917 | 2 192 | 2 330 | 1 950 | 1 800 | 2 229 | 2 153 | 2 085 | 2 018 | 1 945 |
| Short-term debt | 6 | 454 | 943 | 537 | 544 | 457 | 421 | 500 | 590 | 680 | 583 |
| Total debt | 1 006 | 2 371 | 3 134 | 2 867 | 2 494 | 2 256 | 2 650 | 2 653 | 2 675 | 2 697 | 2 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SK Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ligo Tolfsen As | Company | 51.0% | 51.0% | 2024 |
Lita As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Tolfsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Benedicte Løge | Board of Directors | 0 companies |
| Thomas Harald Myhre | Chairman | 0 companies |