| Revenue | NOK 2,4M | -4% |
| EBITDA | NOK 336K | -30% |
| Net profit | NOK 176K | -55% |
| Total assets | NOK 674K | +4% |
| Equity | NOK 387K | +83% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 828 | 776 | 759 | 1 222 | 2 071 | 1 133 | 2 871 | 2 342 | 2 484 | 2 393 |
| Staff expenses | −0 | −0 | −127 | −146 | −405 | −403 | −122 | −709 | −739 | −311 | −553 |
| EBITDA | −3 | 117 | −4 | 64 | 49 | 71 | −116 | −5 | 32 | 477 | 336 |
| Depreciation & amort. | −0 | −52 | −41 | −48 | −39 | −50 | −44 | −36 | −37 | −57 | −90 |
| EBIT | −3 | 66 | −46 | 15 | 10 | 22 | −160 | −41 | −5 | 420 | 246 |
| Net financials | 0 | −6 | −4 | −3 | −10 | −14 | 9 | −8 | −6 | −6 | −16 |
| Profit before tax | −3 | 60 | −50 | 12 | 0 | 8 | −169 | −49 | −11 | 414 | 230 |
| Tax | −1 | 16 | −12 | 7 | 0 | 2 | −3 | −0 | −0 | 23 | 54 |
| Net profit | −2 | 44 | −38 | 5 | 0 | 6 | −166 | −49 | −11 | 391 | 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 136 | 77 | 168 | 182 | 151 | 286 | 485 | 482 | 648 | 674 |
| Equity | 28 | 72 | 34 | 39 | 40 | 46 | −120 | −169 | −180 | 211 | 387 |
| Long-term debt | 0 | 93 | 45 | 131 | 85 | 41 | 140 | 112 | 82 | 51 | 18 |
| Short-term debt | 12 | −29 | −2 | −2 | 57 | 64 | 266 | 542 | 580 | 386 | 269 |
| Total debt | 12 | 64 | 43 | 129 | 142 | 105 | 406 | 654 | 662 | 437 | 287 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Celius | Chairman | 0 companies |
| Eystein Hagen | Chairman | 0 companies |