| Revenue | NOK 26,8M | +2% |
| EBITDA | NOK -47K | +50% |
| Net profit | NOK -106K | +19% |
| Total assets | NOK 4,3M | +13% |
| Equity | NOK 100K | +0% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 900 | 25 002 | 27 642 | 28 453 | 28 243 | 30 606 | 27 310 | 25 443 | 26 216 | 26 813 |
| Staff expenses | −2 629 | −2 648 | −2 873 | −3 032 | −2 869 | −3 076 | −2 928 | −2 790 | −2 787 | −2 734 |
| EBITDA | 508 | 316 | 752 | 829 | 637 | 1 016 | 262 | 163 | −93 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 508 | 316 | 752 | 829 | 637 | 1 016 | 262 | 163 | −93 | −47 |
| Net financials | −59 | −63 | −21 | −23 | −10 | −6 | −13 | −51 | −75 | −88 |
| Profit before tax | 449 | 253 | 731 | 806 | 627 | 1 010 | 249 | 112 | −168 | −135 |
| Tax | 123 | 65 | 177 | 187 | 138 | 225 | 55 | 25 | −37 | −29 |
| Net profit | 327 | 188 | 555 | 620 | 489 | 785 | 194 | 87 | −131 | −106 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 122 | 3 098 | 4 047 | 4 401 | 4 127 | 3 485 | 3 796 | 3 897 | 3 797 | 4 299 |
| Equity | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 194 | 4 | 38 | 733 | 313 | 304 | 1 171 | 1 784 | 1 494 | 1 970 |
| Short-term debt | 2 828 | 2 994 | 3 909 | 3 568 | 3 714 | 3 081 | 2 526 | 2 014 | 2 204 | 2 230 |
| Total debt | 3 022 | 2 998 | 3 947 | 4 301 | 4 027 | 3 385 | 3 696 | 3 797 | 3 697 | 4 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Board of Directors | 2014 | — | — |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Sørå | Board of Directors | 0 companies |
| Jonny Sørå | Chairman | 0 companies |