| Revenue | NOK 9,4M | +10% |
| EBITDA | NOK 1,8M | +52% |
| Net profit | NOK 1,3M | +58% |
| Total assets | NOK 3,2M | +30% |
| Equity | NOK 60K | +14% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 001 | 2 955 | 5 080 | 5 229 | 5 596 | 6 041 | 6 634 | 7 402 | 8 561 | 9 378 |
| Staff expenses | −1 253 | −1 137 | −1 794 | −1 736 | −1 876 | −2 082 | −2 123 | −2 348 | −2 293 | −2 564 |
| EBITDA | 43 | −143 | 365 | 389 | 727 | 593 | 1 124 | 569 | 1 177 | 1 791 |
| Depreciation & amort. | −28 | −39 | −94 | −92 | −67 | −89 | −128 | −125 | −132 | −138 |
| EBIT | 15 | −182 | 271 | 297 | 660 | 504 | 996 | 444 | 1 045 | 1 653 |
| Net financials | −0 | −5 | −31 | −20 | −6 | −1 | −17 | −0 | −3 | −9 |
| Profit before tax | 15 | −187 | 240 | 277 | 654 | 503 | 979 | 444 | 1 042 | 1 644 |
| Tax | 6 | −39 | 62 | 62 | 115 | 116 | 215 | 104 | 229 | 362 |
| Net profit | 9 | −148 | 178 | 215 | 539 | 387 | 764 | 340 | 812 | 1 282 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 1 397 | 1 791 | 1 556 | 2 022 | 2 177 | 1 565 | 1 379 | 2 463 | 3 212 |
| Equity | 39 | −109 | 69 | 284 | 794 | 9 | 54 | 55 | 52 | 60 |
| Long-term debt | 6 | 786 | 935 | 41 | 52 | 0 | 46 | 0 | 23 | 9 |
| Short-term debt | 717 | 720 | 787 | 1 231 | 1 176 | 942 | 1 465 | 1 290 | 2 388 | 3 144 |
| Total debt | 722 | 1 505 | 1 722 | 1 272 | 1 228 | 2 168 | 1 511 | 1 324 | 2 411 | 3 153 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bellas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gregori Olsen Vamvoukos | Board of Directors | 0 companies |
| Isabel Cuadrado Gabrielsen | Chairman | 0 companies |