| Revenue | NOK 345,9M | -5% |
| EBITDA | NOK 12,4M | -61% |
| Net profit | NOK 8,4M | -75% |
| Total assets | NOK 418,7M | +16% |
| Equity | NOK 79,7M | +12% |
| Employees | 78 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 273 375 | 348 781 | 225 335 | 149 826 | 182 708 | 280 926 | 478 255 | 495 411 | 280 635 | 173 020 | 192 706 | 235 313 | 259 358 | 117 853 | 140 616 | 270 041 | 364 708 | 345 886 |
| Staff expenses | −0 | −33 075 | −36 394 | −38 549 | −34 493 | −35 047 | −37 490 | −56 123 | −63 114 | −53 242 | −46 393 | −47 170 | −60 095 | −53 728 | −49 920 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 8 676 | 28 311 | 2 739 | −8 314 | 2 932 | 3 833 | −798 | 41 666 | 4 383 | −6 285 | 3 444 | −34 623 | 14 545 | −5 265 | 5 394 | 18 810 | 31 667 | 12 413 |
| Depreciation & amort. | −0 | −595 | −568 | −481 | −286 | −276 | −366 | −637 | −812 | −722 | −456 | −296 | −622 | −984 | −1 757 | −1 815 | −2 031 | −2 320 | −2 131 |
| EBIT | 0 | 8 081 | 27 743 | 2 258 | −8 600 | 2 656 | 3 467 | −1 435 | 40 854 | 3 661 | −6 741 | 3 148 | −35 245 | 13 561 | −7 022 | 3 579 | 16 779 | 29 347 | 10 282 |
| Net financials | 0 | −19 714 | 19 339 | 6 653 | 2 115 | 1 888 | −3 625 | 6 804 | −1 148 | −2 521 | −1 412 | −1 838 | 1 951 | −5 822 | −3 101 | −1 878 | 5 244 | 14 298 | 455 |
| Profit before tax | 0 | −11 633 | 47 082 | 8 911 | −6 485 | 4 544 | −158 | 5 369 | 39 706 | 1 140 | −8 153 | 1 310 | −33 294 | 7 739 | −10 123 | 1 701 | 22 023 | 43 644 | 10 737 |
| Tax | −0 | −1 891 | 12 387 | 1 976 | −1 590 | 1 208 | 90 | 1 604 | 9 605 | −414 | −2 399 | 170 | −3 943 | 2 790 | −2 221 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −9 742 | 34 695 | 6 935 | −4 895 | 3 336 | −248 | 3 765 | 30 101 | 1 554 | −5 754 | 1 140 | −29 351 | 4 949 | −7 902 | 1 277 | 17 163 | 33 460 | 8 410 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 178 370 | 164 156 | 146 381 | 114 857 | 162 970 | 259 147 | 227 198 | 226 249 | 199 420 | 122 835 | 148 476 | 114 197 | 86 593 | 70 308 | 135 823 | 135 981 | 362 123 | 418 743 |
| Equity | — | 17 824 | 40 739 | 37 674 | 32 779 | 36 115 | 35 868 | 39 633 | 69 734 | 71 288 | 50 534 | 51 674 | 22 323 | 27 271 | 19 369 | 20 646 | 37 809 | 71 269 | 79 679 |
| Long-term debt | 0 | 3 821 | 14 368 | 8 894 | 6 939 | 7 139 | 6 799 | 8 302 | 17 573 | 17 159 | 10 687 | 3 400 | 0 | 0 | 0 | 0 | 2 967 | 12 444 | 14 850 |
| Short-term debt | 0 | 151 403 | 109 049 | 99 813 | 75 139 | 119 716 | 216 480 | 179 263 | 138 942 | 110 973 | 61 614 | 93 402 | 91 874 | 59 321 | 50 939 | 115 177 | 95 205 | 278 410 | 324 214 |
| Total debt | 0 | 155 224 | 123 417 | 108 707 | 82 078 | 126 855 | 223 279 | 187 565 | 156 515 | 128 132 | 72 301 | 96 802 | 91 874 | 59 321 | 50 939 | 115 177 | 98 172 | 290 854 | 339 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Novenco Marine & Offshore A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Nilsen | Chief Executive Officer | 0 companies |
| Morten Velure | Chief Executive Officer | 0 companies |
| Keunbae Kim | Board of Directors | 0 companies |
| Taehong Kim | Board of Directors | 0 companies |
| Choonsung Lee | Board of Directors | 0 companies |
| Trine Rønnebek Kristiansen | Board of Directors | 0 companies |
| Lasse Lindberg Nielsen | Board of Directors | 0 companies |
| Thomas Jarl Dywremose | Chairman | 0 companies |