| Revenue | NOK 628M | -14% |
| EBITDA | NOK 176,7M | -15% |
| Net profit | NOK 76,6M | -25% |
| Total assets | NOK 1B | -21% |
| Equity | NOK 472,5M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 637 273 | 750 842 | 881 506 | 732 392 | 627 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 225 059 | 297 339 | 385 695 | 207 365 | 176 715 |
| Depreciation & amort. | −59 887 | −62 820 | −53 625 | −56 667 | −57 448 |
| EBIT | 165 172 | 234 520 | 332 071 | 150 698 | 119 267 |
| Net financials | −15 258 | −11 172 | −14 410 | −20 510 | −21 046 |
| Profit before tax | 149 914 | 223 348 | 317 661 | 130 188 | 98 220 |
| Tax | 32 967 | 49 045 | 69 806 | 28 645 | 21 608 |
| Net profit | 116 947 | 174 303 | 247 854 | 101 543 | 76 612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 245 773 | 1 332 585 | 1 448 239 | 1 329 150 | 1 049 353 |
| Equity | 340 294 | 390 669 | 497 677 | 482 104 | 472 529 |
| Long-term debt | 711 016 | 680 938 | 666 462 | 617 860 | 370 737 |
| Short-term debt | 194 463 | 260 978 | 284 100 | 229 186 | 206 086 |
| Total debt | 905 479 | 941 916 | 950 563 | 847 046 | 576 823 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Deputy Member | Deputy Member | 2022 |
LH Deputy Member | Deputy Member | 2022 |
RV Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.44% | 78.44% | 2024 | |
| Company | 13.34% | 13.34% | 2024 | |
| Company | 5.84% | 5.84% | 2024 | |
| Company | 1.41% | 1.41% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Johnsen | Deputy Member | 0 companies |
| Lone Helene Johnsen | Deputy Member | 0 companies |
| Ronny Vågsholm | Chief Executive Officer | 0 companies |
| Eldar Kåre Farstad | Chairman | 0 companies |
| Ronald Wærnes | Board of Directors | 0 companies |
| Evelyn Lundanes Rørvik | Board of Directors | 0 companies |
| Sigurd Kvammen Rafaelsen | Board of Directors | 0 companies |
| Tone Utseth Myklebust | Board of Directors | 0 companies |
| Andreas Bye Paulsen | Board of Directors | 0 companies |