| Revenue | NOK 22,1M | +148% |
| EBITDA | NOK 328K | +106% |
| Net profit | NOK -5,5M | +41% |
| Total assets | NOK 110,6M | +33% |
| Equity | NOK 12,9M | -14% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 2 583 | 10 177 | 12 687 | 13 176 | 12 559 | 16 525 | 9 131 | 8 889 | 22 088 |
| Staff expenses | −0 | −1 014 | −6 404 | −11 751 | −7 855 | −0 | −12 482 | −10 144 | −4 705 | −5 590 |
| EBITDA | −309 | 439 | −199 | −6 525 | −1 938 | −5 208 | −5 128 | −9 292 | −5 591 | 328 |
| Depreciation & amort. | −0 | −0 | −18 | −34 | −56 | −68 | −30 | −7 | −2 007 | −5 507 |
| EBIT | −309 | 439 | −217 | −6 559 | −1 994 | −5 276 | −5 158 | −9 299 | −7 598 | −5 178 |
| Net financials | 0 | 2 | −32 | −172 | −195 | −734 | −942 | −2 292 | −3 789 | −1 699 |
| Profit before tax | −309 | 441 | −249 | −6 731 | −2 189 | −6 010 | −6 100 | −11 592 | −11 387 | −6 878 |
| Tax | −0 | −0 | −313 | −1 918 | −1 244 | −2 172 | −1 342 | −2 549 | −2 130 | −1 418 |
| Net profit | −309 | 441 | 64 | −4 813 | −945 | −3 838 | −4 758 | −9 043 | −9 257 | −5 459 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 1 555 | 19 745 | 15 523 | 22 507 | 40 292 | 49 890 | 70 533 | 83 340 | 110 585 |
| Equity | −270 | 171 | 16 936 | 12 123 | 11 178 | 21 577 | 16 819 | 7 776 | 14 970 | 12 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 984 | 26 816 | 57 292 | 52 531 | 62 023 |
| Short-term debt | 327 | 1 384 | 2 810 | 3 400 | 11 329 | 4 731 | 6 255 | 5 465 | 15 839 | 35 688 |
| Total debt | 327 | 1 384 | 2 810 | 3 400 | 11 329 | 18 715 | 33 071 | 62 757 | 68 370 | 97 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seahorse Holding As | Company | 29.8% | 29.8% | 2024 |
Haor Holding As | Company | 29.8% | 29.8% | 2024 |
Project Iv Holdings Pte. Ltd. | Company | 29.4% | 29.4% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
Sumitomo Corporation | Company | 7.2% | 7.2% | 2024 |
Ultra Technologies Services Llc | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Edmund Revheim | Chief Executive Officer | 0 companies |
| Sogo Kuroiwa | Board of Directors | 0 companies |
| Hiroki Yoshida | Board of Directors | 0 companies |
| Paal Bekkeheien | Chairman | 0 companies |
| Evgeny V Astakhov | Board of Directors | 0 companies |
| Kenichi Hotta | Board of Directors | 0 companies |