| Revenue | NOK 9,3M | +13% |
| EBITDA | NOK 4,8M | +80% |
| Net profit | NOK 256K | +126% |
| Total assets | NOK 33,7M | +6% |
| Equity | NOK 11,9M | +8% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 1 776 | 1 878 | 3 652 | 4 500 | 5 861 | 7 398 | 6 294 | 8 260 | 9 337 |
| Staff expenses | −690 | −877 | −1 170 | −2 952 | −3 074 | −2 362 | −3 870 | −4 813 | −3 930 | −2 952 |
| EBITDA | 63 | 213 | −46 | −605 | −749 | 2 294 | 1 992 | −5 | 2 647 | 4 768 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −92 | −1 185 | −1 713 | −2 181 | −2 421 | −3 227 |
| EBIT | 63 | 213 | −46 | −605 | −841 | 1 109 | 279 | −2 186 | 226 | 1 541 |
| Net financials | −3 | −8 | −55 | −135 | −440 | −520 | −545 | −833 | −1 216 | −1 285 |
| Profit before tax | 59 | 205 | −101 | −741 | −1 282 | 588 | −265 | −3 019 | −989 | 256 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 205 | −101 | −741 | −1 282 | 588 | −265 | −3 019 | −989 | 256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 741 | 4 013 | 5 216 | 10 494 | 15 953 | 23 514 | 26 201 | 26 133 | 31 682 | 33 652 |
| Equity | 2 892 | 3 097 | 2 997 | 6 257 | 5 549 | 8 336 | 8 071 | 5 052 | 11 011 | 11 897 |
| Long-term debt | 250 | 0 | 1 250 | 2 500 | 6 375 | 11 770 | 14 904 | 14 511 | 14 056 | 12 185 |
| Short-term debt | 599 | 916 | 970 | 1 737 | 4 028 | 3 407 | 3 227 | 6 570 | 6 615 | 9 569 |
| Total debt | 849 | 916 | 2 220 | 4 237 | 10 403 | 15 177 | 18 131 | 21 081 | 20 671 | 21 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langano Holding As | Company | 27.4% | 27.4% | 2024 |
Zero To One As | Company | 22.1% | 22.1% | 2024 |
Vaagen Innovation As | Company | 11.5% | 11.5% | 2024 |
Anton Luu | Company | 10.5% | 10.5% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
Transaction Services As | Company | 3.4% | 3.4% | 2024 |
Åkp As | Company | 2.1% | 2.1% | 2024 |
Eros As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
Valdivia As | Company | 1.7% | 1.7% | 2024 |
Øystein Røsvik Holding As | Company | 1.2% | 1.2% | 2024 |
Ccom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ivar Klungsøyr | Chief Executive Officer | 0 companies |
| Per Ekelund | Board of Directors | 0 companies |
| Espen André Bordvik | Board of Directors | 0 companies |
| Thomas Klungsøyr | Chairman | 0 companies |
| Per Henning Vågen | Board of Directors | 0 companies |