| Revenue | NOK 9,8M | +59% |
| EBITDA | NOK 684K | +70% |
| Net profit | NOK 107K | +97% |
| Total assets | NOK 3,1M | -8% |
| Equity | NOK 786K | +16% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 326 | 3 023 | 3 809 | 6 141 | 9 794 |
| Staff expenses | −1 313 | −1 483 | −2 045 | −3 326 | −5 231 |
| EBITDA | −45 | 391 | 195 | 403 | 684 |
| Depreciation & amort. | −64 | −67 | −67 | −305 | −491 |
| EBIT | −110 | 323 | 128 | 98 | 193 |
| Net financials | −9 | −3 | −7 | −28 | −56 |
| Profit before tax | −119 | 320 | 120 | 70 | 138 |
| Tax | −0 | 44 | 26 | 15 | 30 |
| Net profit | −119 | 276 | 94 | 55 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 507 | 877 | 1 182 | 3 333 | 3 073 |
| Equity | 234 | 500 | 624 | 679 | 786 |
| Long-term debt | 0 | 0 | 10 | 1 523 | 0 |
| Short-term debt | 273 | 377 | 547 | 1 131 | 1 436 |
| Total debt | 273 | 377 | 557 | 2 655 | 2 286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
MB Accountant | Accountant | 2015 – 2023 |
MB Accountant | Accountant | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Lia | Chief Executive Officer | 0 companies |
| May Britt Solhaug | Accountant | 0 companies |
| May Britt Solhaug Junger | Accountant | 0 companies |
| Harald Odd Olsen | Chairman | 0 companies |