| Revenue | NOK 360K | +0% |
| EBITDA | NOK 230K | -14% |
| Net profit | NOK -7K | +66% |
| Total assets | NOK 3,4M | -4% |
| Equity | NOK 520K | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 120 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 54 | 302 | 310 | 309 | 314 | 311 | 291 | 292 | 75 | 267 | 230 |
| Depreciation & amort. | −18 | −90 | −70 | −86 | −84 | −103 | −78 | −78 | −78 | −78 | −78 |
| EBIT | 35 | 212 | 240 | 224 | 230 | 208 | 213 | 214 | −3 | 189 | 152 |
| Net financials | −17 | −106 | −102 | −103 | −116 | −109 | −98 | −126 | −125 | −216 | −162 |
| Profit before tax | 18 | 105 | 138 | 121 | 114 | 99 | 115 | 88 | −128 | −27 | −9 |
| Tax | 3 | 26 | 33 | 28 | 25 | 22 | 25 | 19 | −28 | −6 | −2 |
| Net profit | 15 | 79 | 106 | 93 | 89 | 77 | 90 | 69 | −100 | −21 | −7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 240 | 4 269 | 4 295 | 4 166 | 4 018 | 3 954 | 3 898 | 3 814 | 3 689 | 3 576 | 3 433 |
| Equity | 45 | 125 | 230 | 323 | 412 | 490 | 580 | 648 | 549 | 527 | 520 |
| Long-term debt | 3 114 | 2 964 | 3 346 | 3 151 | 2 989 | 2 839 | 2 690 | 3 053 | 3 111 | 2 966 | 2 822 |
| Short-term debt | 1 081 | 1 181 | 719 | 692 | 617 | 625 | 629 | 114 | 30 | 83 | 92 |
| Total debt | 4 195 | 4 145 | 4 064 | 3 843 | 3 606 | 3 465 | 3 318 | 3 166 | 3 141 | 3 049 | 2 913 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hypericum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsen | Chairman | 0 companies |
| Trond Brådli | Board of Directors | 0 companies |